| Revenue | DKK -220K | +145% |
| EBITDA | DKK -310K | -68% |
| Net profit | DKK 83K | +276% |
| Total assets | DKK 6M | -4% |
| Equity | DKK 5,9M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.697 | -48 | -45 | -90 | -220 |
| Staff expenses | -67 | -67 | -119 | -95 | -90 |
| EBITDA | 3.630 | -115 | -163 | -185 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.630 | -115 | -163 | -185 | -310 |
| Net financials | 1.394 | -1.036 | 225 | 138 | 393 |
| Profit before tax | 5.024 | -1.151 | 61 | -47 | 83 |
| Tax | 1.163 | -0 | -0 | -0 | -0 |
| Net profit | 3.861 | -1.151 | 61 | -47 | 83 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.973 | 11.480 | 6.308 | 6.258 | 6.013 |
| Equity | 11.992 | 10.840 | 5.902 | 5.854 | 5.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 639 | 407 | 404 | 75 |
| Total debt | 981 | 639 | 407 | 404 | 75 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2022 |
| Former (7) | ||
PN Audit | Audit | 1972 – 1997 |
ER Deputy | Deputy | 1972 – 1989 |
EM Audit | Audit | 1972 – 1994 |
NB Management | Management | 1972 – 1995 |
RR Management | Management | 1972 – 1989 |
HF Management | Management | 2001 – 2002 |
PS Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2010 | |
| Former (3) | ||
| Chairman | 1972 – 2012 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1999 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørgaard Laursen | Audit | 0 companies |
| Erling Rützebeck | Deputy | 0 companies |
| Elgård Madsen | Audit | 0 companies |
| Niels Birger Rützebeck | Management | 0 companies |
| Thomas Rützebeck | Management | 0 companies |
| Ragna Rützebeck | Management | 0 companies |
| Hanne Fredsbo | Management | 0 companies |
| Per Schrøder-Jørgensen | Chief Executive Officer | 0 companies |
| Svend Jacob Harbo | Board of Directors | 0 companies |
| Peter Rico Rützebeck | Chairman | 0 companies |
| John Als Nielsen | Board of Directors | 0 companies |
| Tove Bastholm | Board of Directors | 0 companies |
| Jytte Budtz | Chairman | 0 companies |