| Revenue | DKK 41K | -60% |
| EBITDA | DKK -12K | -117% |
| Net profit | DKK -185K | -201% |
| Total assets | DKK 1,8M | -8% |
| Equity | DKK 1,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 260 | 341 | 293 | 252 | 224 | 225 | 247 | 222 | 199 | 216 | 183 | 103 | 41 |
| Staff expenses | -14 | -123 | -121 | -112 | -84 | -52 | -19 | -15 | -12 | -11 | -10 | -33 | -30 | -53 |
| EBITDA | 87 | 137 | 220 | 181 | 168 | 173 | 207 | 232 | 210 | 188 | 206 | 150 | 73 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 137 | 220 | 181 | 168 | 173 | 207 | 232 | 210 | 188 | 206 | 150 | 73 | -12 |
| Net financials | -16 | 955 | 728 | 1.664 | -137 | -200 | -287 | 425 | 1.239 | 93 | -520 | 113 | 147 | -173 |
| Profit before tax | 70 | 1.092 | 947 | 1.845 | 30 | -28 | -80 | 656 | 1.450 | 281 | -314 | 263 | 220 | -185 |
| Tax | -0 | 142 | -0 | 404 | 8 | -0 | -0 | 121 | 319 | 62 | -0 | -0 | 37 | -0 |
| Net profit | 70 | 950 | 947 | 1.441 | 22 | -28 | -80 | 535 | 1.131 | 219 | -314 | 263 | 183 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 1.651 | 2.535 | 4.054 | 1.918 | 1.840 | 1.728 | 2.256 | 2.903 | 2.048 | 1.657 | 1.861 | 1.994 | 1.833 |
| Equity | 648 | 1.550 | 2.448 | 3.839 | 1.861 | 1.783 | 1.653 | 2.135 | 2.766 | 1.985 | 1.614 | 1.820 | 1.953 | 1.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 101 | 87 | 215 | 57 | 57 | 75 | 121 | 137 | 63 | 42 | 41 | 41 | 132 |
| Total debt | 140 | 101 | 87 | 215 | 57 | 57 | 75 | 121 | 137 | 63 | 42 | 41 | 41 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1967 | — | — |
Kr Audit | Audit | 1967 | — | — |
PO Audit | Audit | 1967 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Joel Lyck | Management | 0 companies |
| K.B. revision | Audit | 0 companies |
| Peter Oldvig | Audit | 0 companies |
| Michael Stenderup Brødsgaard | Board of Directors | 0 companies |
| Inge Lyck | Board of Directors | 0 companies |
| Uffe Krogdal Nielsen | Board of Directors | 0 companies |
| Ib Germain Thyregod | Board of Directors | 0 companies |
| Henrik Axel Egsgaard Rask | Board of Directors | 0 companies |
| Jan Stenderup Brødsgaard | Board of Directors | 0 companies |