| Revenue | DKK 5M | +60% |
| EBITDA | DKK 5M | +60% |
| Net profit | DKK 446K | +27% |
| Total assets | DKK 128M | -2% |
| Equity | DKK 19,9M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 779 | 717 | 689 | 619 | 195 | 790 | -441 | 596 | 761 | 244 | -273 | 3.106 | 4.982 |
| Staff expenses | -110 | -55 | -55 | -55 | -55 | -55 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.930 | 706 | 649 | 487 | 482 | -114 | 174 | 10.829 | 596 | 761 | 244 | -273 | 3.106 | 4.982 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.930 | 706 | 649 | 487 | 482 | -114 | 174 | 10.829 | 596 | 761 | 244 | -273 | 3.106 | 4.982 |
| Net financials | 3.395 | 5.579 | 2.794 | 5.373 | 9.487 | 5.333 | 12.329 | -414 | -31 | -57 | -117 | -1.461 | -2.653 | -4.410 |
| Profit before tax | 1.465 | 6.285 | 3.444 | 5.860 | 9.969 | 5.098 | 12.435 | 10.414 | 565 | 704 | 128 | -1.734 | 453 | 572 |
| Tax | 882 | 1.581 | 158 | 1.175 | -63 | 487 | 135 | 1.891 | 367 | 144 | 28 | -379 | 101 | 126 |
| Net profit | 583 | 4.704 | 3.286 | 4.686 | 10.033 | 4.611 | 12.300 | 8.523 | 197 | 560 | 99 | -1.354 | 352 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.097 | 60.754 | 56.772 | 59.293 | 67.795 | 69.939 | 81.563 | 34.436 | 36.056 | 38.286 | 66.648 | 118.503 | 130.830 | 127.990 |
| Equity | 33.556 | 37.414 | 39.855 | 43.695 | 52.883 | 57.494 | 68.948 | 19.625 | 19.822 | 20.382 | 20.481 | 19.127 | 19.479 | 19.925 |
| Long-term debt | 7.398 | 7.291 | 7.925 | 8.247 | 6.988 | 7.406 | 7.013 | 0 | 8.150 | 9.488 | 36.229 | 36.000 | 82.992 | 98.570 |
| Short-term debt | 12.173 | 11.070 | 4.585 | 2.919 | 3.443 | 594 | 1.257 | 8.179 | 1.187 | 1.514 | 3.035 | 56.474 | 21.227 | 2.134 |
| Total debt | 19.571 | 18.362 | 12.510 | 11.166 | 10.432 | 8.000 | 8.271 | 8.179 | 9.337 | 11.003 | 39.264 | 92.474 | 104.219 | 100.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 1973 | — | — |
MH Management | Management | 2019 | — | — |
P | Audit | 1993 | — | — |
| Audit | 1973 | — | — | |
FH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH & ROUSING INVEST A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 20.0% | 20.0% | 1999 | |
FHR HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
| Individual | 20.0% | 20.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Mads Høgh | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Revisionsaktieselskabet De samvirkende Revisorer | Audit | 0 companies |
| Flemming Helge Rasmussen | Management | 0 companies |
| Brian Kristoffersen | Board of Directors | 0 companies |
| Allan Rousing | Chairman | 0 companies |
| Annalise Solveig Leth Rasmussen | Board of Directors | 0 companies |