| Revenue | DKK -15K | -49% |
| EBITDA | DKK -15K | +49% |
| Net profit | DKK 8K | -19% |
| Total assets | DKK 509K | -34% |
| Equity | DKK 266K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -17 | -18 | -21 | -23 | -19 | -19 | -27 | -19 | -18 | -24 | -30 | -15 |
| Staff expenses | -27 | -30 | -25 | -57 | -57 | -57 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -51 | -5 | -75 | -78 | -80 | -76 | -76 | -27 | -19 | -18 | -24 | -30 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -51 | -5 | -75 | -78 | -80 | -76 | -76 | -27 | -19 | -18 | -24 | -30 | -15 |
| Net financials | 77 | 89 | 70 | 98 | 52 | 104 | 31 | 2 | 28 | 57 | 28 | 34 | 43 | 26 |
| Profit before tax | 32 | 38 | 65 | 23 | -25 | 24 | -45 | -74 | 1 | 38 | 10 | 10 | 13 | 11 |
| Tax | 7 | 10 | 16 | 5 | -5 | 5 | -10 | -16 | 0 | 8 | 2 | 2 | 3 | 2 |
| Net profit | 24 | 29 | 49 | 17 | -20 | 19 | -35 | -58 | 1 | 30 | 8 | 8 | 10 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.478 | 1.411 | 1.370 | 1.281 | 1.191 | 1.220 | 1.147 | 1.107 | 1.014 | 932 | 930 | 798 | 772 | 509 |
| Equity | 1.369 | — | 1.251 | 1.169 | 1.149 | 1.067 | 928 | 765 | 658 | 577 | 472 | 365 | 258 | 266 |
| Long-term debt | 3 | 3 | 11 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 10 | 10 | 10 | 42 | 153 | 219 | 342 | 356 | 355 | 458 | 433 | 514 | 243 |
| Total debt | 110 | 13 | 21 | 113 | 42 | 153 | 219 | 342 | 356 | 355 | 458 | 433 | 514 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|