| Revenue | DKK 7,5M | -39% |
| EBITDA | DKK -5,5M | -1185% |
| Net profit | DKK -11,2M | -351% |
| Total assets | DKK 77,3M | -3% |
| Equity | DKK 77K | -99% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.643 | 9.768 | 7.164 | 7.818 | 7.019 | 8.465 | 10.820 | 11.355 | 18.512 | 7.247 | 12.597 | 12.284 | 7.490 |
| Staff expenses | -17.318 | -16.528 | -17.072 | -17.207 | -18.382 | -17.348 | -15.852 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.361 | 4.947 | 981 | 2.366 | 1.122 | 4.267 | 5.777 | 6.401 | 13.211 | -3.157 | 1.377 | -427 | -5.493 |
| Depreciation & amort. | -4.102 | -3.956 | -3.848 | -3.597 | -3.465 | -4.193 | -4.228 | -4.463 | -4.894 | -0 | -0 | -0 | -0 |
| EBIT | 2.260 | 991 | -2.867 | -1.230 | -2.343 | 74 | 1.549 | 1.939 | 8.317 | -3.157 | 1.377 | -427 | -5.493 |
| Net financials | -298 | -641 | -848 | -722 | -827 | -887 | -606 | -749 | -1.160 | -1.331 | -1.361 | -2.758 | -3.740 |
| Profit before tax | 1.962 | 350 | -3.715 | -1.953 | -3.170 | -813 | 942 | 1.189 | 7.157 | -4.488 | 16 | -3.185 | -9.234 |
| Tax | 477 | 79 | -951 | -490 | -709 | -163 | 205 | 261 | 1.517 | -980 | 3 | -697 | 1.999 |
| Net profit | 1.485 | 271 | -2.765 | -1.463 | -2.461 | -651 | 737 | 928 | 5.640 | -3.507 | 12 | -2.489 | -11.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.325 | 48.508 | 42.741 | 39.824 | 42.641 | 38.981 | 37.683 | 42.481 | 50.234 | 67.131 | 73.486 | 79.597 | 77.255 |
| Equity | 14.216 | 13.325 | 10.346 | 8.929 | 12.957 | 12.378 | 13.166 | 13.558 | 8.294 | 4.786 | 4.799 | 11.310 | 77 |
| Long-term debt | 7.098 | 14.244 | 13.683 | 12.532 | 14.399 | 12.790 | 12.332 | 17.779 | 20.017 | 28.925 | 27.926 | 34.593 | 29.588 |
| Short-term debt | 20.095 | 19.333 | 18.127 | 18.253 | 15.286 | 13.814 | 12.185 | 11.144 | 21.924 | 33.420 | 40.762 | 33.694 | 47.591 |
| Total debt | 27.193 | 33.577 | 31.810 | 30.785 | 29.684 | 26.603 | 24.517 | 28.923 | 41.940 | 62.345 | 68.687 | 68.287 | 77.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TK Management | Management | 2023 | — | — |
HS Management | Management | 1974 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OT Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Chairman | 2014 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Wooltimo ApS | Company | 50.0% | 50.0% | 2020 |
TOFT HOLDING A/S | Company | 100.0% | 100.0% | 1998 |
ANNETTE TOFT HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Valentin Thorsen | Management | 0 companies |
| Jens Kristian Møller | Chief Executive Officer | 0 companies |
| Steen Herluf Erlandsen | Chief Executive Officer | 0 companies |
| Tomasz Kondel | Management | 0 companies |
| Hans-Gernot Schenk | Management | 0 companies |
| Mariusz Szulim | Chief Executive Officer | 0 companies |
| Morten Jeppesen | Chief Executive Officer | 0 companies |
| Jens Ove Nielsen | Chief Executive Officer | 0 companies |
| Orla Toft | Management | 0 companies |
| Erik Høj | Chairman | 0 companies |
| Charles William Guy Robinson | Board of Directors | 0 companies |
| Robert Havelinn | Board of Directors | 0 companies |
| Annette Toft | Board of Directors | 0 companies |
| Poul Steen Pedersen | Chairman | 0 companies |
| John Stephen Melia | Board of Directors | 0 companies |
| Ulla Christensen | Board of Directors | 0 companies |
| Helene Elizabeth Roberts | Board of Directors | 0 companies |
| Brian Raymond Schenk | Board of Directors | 0 companies |
| Rune Holm Madsen | Board of Directors | 0 companies |
| Lars Ingstrup Christensen | Board of Directors | 0 companies |
| Sara Frances Halton | Board of Directors | 0 companies |
| Peter Voss Bredsten | Chairman | 0 companies |
| Michael Peter Cusick | Board of Directors | 0 companies |
| Sonja Winifred Schenk | Board of Directors | 0 companies |