| Revenue | DKK 7,8M | +47% |
| EBITDA | DKK 2,8M | +1053% |
| Net profit | DKK 2,3M | +486% |
| Total assets | DKK 8,6M | +20% |
| Equity | DKK 7M | +47% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.716 | 7.632 | 5.352 | 5.298 | 7.804 |
| Staff expenses | -6.647 | -6.502 | -5.960 | -5.575 | -5.018 |
| EBITDA | 982 | 1.130 | -608 | -292 | 2.786 |
| Depreciation & amort. | -494 | -567 | -523 | -326 | -187 |
| EBIT | 488 | 563 | -1.131 | -618 | 2.600 |
| Net financials | -298 | -229 | -160 | -125 | -1 |
| Profit before tax | 190 | 334 | -1.291 | -743 | 2.599 |
| Tax | 60 | 78 | -278 | -160 | 344 |
| Net profit | 131 | 256 | -1.013 | -584 | 2.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.729 | 10.302 | 9.841 | 7.188 | 8.620 |
| Equity | 917 | 1.173 | 910 | 4.753 | 7.008 |
| Long-term debt | 7.647 | 7.647 | 7.647 | 647 | 647 |
| Short-term debt | 2.087 | 1.453 | 1.284 | 1.788 | 965 |
| Total debt | 9.734 | 9.100 | 8.931 | 2.435 | 1.612 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
EO Audit | Audit | 1974 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2022 | |
| Board of Directors | 1974 | |
| Former (5) | ||
| Board of Directors | 1974 – 1996 | |
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1974 – 1990 | |
| Board of Directors | 1995 – 2002 | |
| Board of Directors | 1974 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mouritsen | Chief Executive Officer | 0 companies |
| Ernst Ole Johnsson | Audit | 0 companies |
| Charlotte Mouritsen Holmstrøm | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Finn Graversen Kristensen | Board of Directors | 0 companies |
| Aage Petersen | Board of Directors | 0 companies |
| Jess Palle Thaisen | Board of Directors | 0 companies |
| Claus Christian Thode | Board of Directors | 0 companies |
| Kai Mosegaard Mouritsen | Board of Directors | 0 companies |
| Steen Mosegaard Mouritsen | Board of Directors | 0 companies |