| Revenue | DKK -29K | +76% |
| EBITDA | DKK -29K | -76% |
| Net profit | DKK 1,5M | +1224% |
| Total assets | DKK 4,7M | +66% |
| Equity | DKK 4,2M | +54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -24 | -14 | -16 | -25 | -24 | -29 | -15 | -23 | -16 | -3 | -31 | -17 | -29 |
| Staff expenses | -20 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -42 | -32 | -34 | -43 | -24 | -29 | -15 | -23 | -16 | -3 | -31 | -17 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -42 | -32 | -34 | -43 | -24 | -29 | -15 | -23 | -16 | -3 | -31 | -17 | -29 |
| Net financials | 170 | 86 | 66 | 90 | 129 | 168 | 75 | 154 | 122 | 94 | 74 | 121 | 163 | 1.939 |
| Profit before tax | 138 | 44 | 34 | 56 | 86 | 145 | 46 | 139 | 99 | 78 | 71 | 90 | 147 | 1.909 |
| Tax | 32 | 9 | 5 | 9 | 15 | 28 | 6 | 27 | 17 | 12 | 11 | 15 | 36 | 449 |
| Net profit | 107 | 35 | 29 | 47 | 72 | 116 | 40 | 112 | 82 | 66 | 59 | 75 | 110 | 1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.046 | 2.076 | 2.119 | 2.167 | 2.256 | 2.392 | 2.429 | 2.558 | 2.630 | 2.662 | 2.721 | 2.756 | 2.852 | 4.734 |
| Equity | 2.025 | 2.055 | 2.079 | 2.121 | 2.187 | 2.304 | 2.344 | 2.456 | 2.518 | 2.558 | 2.591 | 2.640 | 2.725 | 4.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 40 | 41 | 48 | 47 | 38 | 36 | 44 | 32 | 53 | 36 | 43 | 549 |
| Total debt | 21 | 21 | 40 | 41 | 48 | 47 | 38 | 36 | 44 | 32 | 53 | 36 | 43 | 549 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Hvorslev | Board of Directors | 0 companies |
| Ane Broberg Hvorslev | Board of Directors | 0 companies |
| Søren Padkjær | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Peter Hvorslev | Board of Directors | 0 companies |