| Revenue | DKK -6K | -66% |
| EBITDA | DKK -6K | +66% |
| Net profit | DKK -54K | +1% |
| Total assets | DKK 781K | -6% |
| Equity | DKK 290K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -25 | -15 | -3 | -16 | -19 | -4 | -10 | 15 | 31 | -18 | -19 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -25 | -15 | -3 | -16 | -19 | -4 | -10 | 15 | 31 | -18 | -19 | -6 |
| Depreciation & amort. | -10 | -9 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -39 | -34 | -26 | -13 | -26 | -29 | -14 | -20 | 5 | 21 | -28 | -29 | -16 |
| Net financials | 29 | -4 | -5 | -7 | -7 | -9 | -10 | -11 | -24 | -26 | -30 | -26 | -38 |
| Profit before tax | -11 | -38 | -32 | -20 | -33 | -38 | -24 | -31 | -19 | -5 | -58 | -55 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -38 | -32 | -20 | -33 | -38 | -24 | -31 | -19 | -5 | -58 | -55 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 695 | 695 | 693 | 671 | 666 | 664 | 645 | 650 | 674 | 763 | 828 | 781 |
| Equity | 621 | 583 | 551 | 532 | 498 | 461 | 436 | 406 | 387 | 382 | 324 | 269 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 200 | 210 |
| Short-term debt | 79 | 112 | 143 | 162 | 172 | 205 | 228 | 239 | 263 | 292 | 289 | 359 | 281 |
| Total debt | 79 | 112 | 143 | 162 | 172 | 205 | 228 | 239 | 263 | 292 | 439 | 559 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Sigrid Vahl Panduro | Chairman | 0 companies |