| Revenue | DKK 5,7M | +22% |
| EBITDA | DKK 1,4M | +84% |
| Net profit | DKK 1M | +132% |
| Total assets | DKK 3,8M | +23% |
| Equity | DKK 2M | +47% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.369 | 6.117 | 4.935 | 4.729 | 5.746 |
| Staff expenses | -4.891 | -4.981 | -5.328 | -3.945 | -4.300 |
| EBITDA | 478 | 1.137 | -392 | 784 | 1.446 |
| Depreciation & amort. | -245 | -295 | -265 | -165 | -105 |
| EBIT | 233 | 842 | -657 | 620 | 1.341 |
| Net financials | -45 | -71 | -71 | -46 | -18 |
| Profit before tax | 188 | 770 | -728 | 573 | 1.323 |
| Tax | 44 | 172 | -157 | 131 | 294 |
| Net profit | 144 | 598 | -571 | 443 | 1.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.212 | 6.616 | 3.375 | 3.049 | 3.760 |
| Equity | 1.660 | 2.098 | 937 | 1.379 | 2.029 |
| Long-term debt | 204 | 27 | 176 | 97 | 188 |
| Short-term debt | 2.161 | 4.159 | 2.262 | 1.539 | 1.403 |
| Total debt | 2.365 | 4.186 | 2.438 | 1.635 | 1.591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2021 |
| Former (1) | ||
BL Management | Management | 1985 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 1985 – 2013 | |
| Board of Directors | 1985 – 2024 | |
| Board of Directors | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Martin Andersen | Management | 0 companies |
| Børge Ludvig Andersen | Management | 0 companies |
| Peter Damsgaard Møller | Board of Directors | 0 companies |
| Hans Christian Bækkegaard | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Poul Andersen | Chairman | 0 companies |
| Ivan Bak Pedersen | Board of Directors | 0 companies |
| Adem Keles | Board of Directors | 0 companies |