| Revenue | DKK 692K | -31% |
| EBITDA | DKK -84K | +12% |
| Net profit | DKK -31K | +72% |
| Total assets | DKK 395K | +20% |
| Equity | DKK 200K | +469% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | -7 | -5 | -6 | -63 | 0 | 0 | — | 915 | 1.067 | 999 | 692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -402 | -383 | -629 | -777 |
| EBITDA | -3 | 0 | 0 | -7 | -5 | -6 | -63 | -111 | -45 | -5 | 9 | 191 | -96 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | -7 | -5 | -6 | -63 | -111 | -45 | -5 | 9 | 191 | -96 | -84 |
| Net financials | -6 | 0 | 0 | 8 | 4 | 5 | 20 | 0 | 0 | 0 | -9 | -13 | -16 | -17 |
| Profit before tax | -8 | 0 | 0 | 1 | -1 | -1 | -43 | -111 | -45 | -5 | 0 | 178 | -112 | -101 |
| Tax | -2 | -0 | -0 | -1 | 1 | 18 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -70 |
| Net profit | -6 | 0 | 0 | 2 | -2 | -19 | -43 | -112 | -45 | -5 | 0 | 178 | -112 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 0 | 0 | 260 | 258 | 239 | 55 | 11 | 98 | 242 | 348 | 438 | 331 | 395 |
| Equity | 241 | 0 | 0 | 246 | 244 | 225 | 42 | -70 | -115 | -120 | -120 | 58 | -54 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 362 | 242 | 241 | 0 |
| Short-term debt | -14 | 0 | 0 | 14 | 14 | 14 | 14 | 82 | 213 | 6 | 106 | 139 | 144 | 195 |
| Total debt | -14 | 0 | 0 | 14 | 14 | 14 | 14 | 82 | 213 | 362 | 469 | 381 | 385 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1984 | — | — |
BF Audit | Audit | 1984 | — | — |
GB Management | Management | 1984 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Gamborg | Management | 0 companies |
| Bent Flintsø | Audit | 0 companies |
| Gorm Bramsnæs | Management | 0 companies |
| Viggo Billstrøm | Chief Executive Officer | 0 companies |
| Ulrik Olivarius-Jürgensen | Board of Directors | 0 companies |
| Alfred Carsten Nielsen | Board of Directors | 0 companies |
| Jørgen Amtrup Jørgensen | Board of Directors | 0 companies |
| Karl Walter Paul Wannhoff | Board of Directors | 0 companies |
| Steffen Schultz | Board of Directors | 0 companies |