| Revenue | DKK 591,6M | +15% |
| EBITDA | DKK 82,8M | +6% |
| Net profit | DKK 246,1M | +327% |
| Total assets | DKK 725,5M | +56% |
| Equity | DKK 469,2M | +72% |
| Employees | 216 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327.193 | 321.616 | 279.519 | 303.533 | 291.331 | 330.194 | 326.139 | 282.391 | 367.995 | 522.926 | 516.191 | 591.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97.367 | 74.727 | 44.949 | 58.385 | 56.088 | 76.217 | 53.751 | 37.424 | 56.358 | 86.109 | 77.924 | 82.837 |
| Depreciation & amort. | 3.703 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93.664 | 74.727 | 44.949 | 58.385 | 56.088 | 76.217 | 53.751 | 37.424 | 56.358 | 86.109 | 77.924 | 82.837 |
| Net financials | 2.433 | 163.872 | 74 | -740 | 769 | 590 | 386 | -657 | 6.158 | 1.460 | -919 | 194.918 |
| Profit before tax | 96.018 | 238.599 | 45.023 | 57.645 | 56.857 | 76.807 | 54.137 | 36.767 | 62.516 | 87.499 | 77.005 | 277.755 |
| Tax | 22.524 | 28.744 | 11.601 | 11.810 | 14.518 | 18.096 | 13.678 | 9.178 | 16.799 | 20.358 | 19.329 | 31.663 |
| Net profit | 73.494 | 209.855 | 33.422 | 45.835 | 42.339 | 58.711 | 40.459 | 27.589 | 45.717 | 67.141 | 57.676 | 246.092 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450.967 | 616.877 | 435.069 | 461.965 | 464.492 | 580.690 | 531.987 | 493.433 | 505.538 | 399.420 | 464.925 | 725.500 |
| Equity | 374.812 | 539.230 | 372.652 | 398.487 | 395.826 | 414.537 | 404.997 | 392.586 | 248.303 | 275.444 | 273.120 | 469.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72.908 | 75.942 | 61.437 | 62.421 | 66.250 | 160.227 | 121.875 | 96.239 | 252.465 | 119.384 | 187.003 | 251.074 |
| Total debt | 72.908 | 75.942 | 61.437 | 62.421 | 66.250 | 160.227 | 121.875 | 96.239 | 252.465 | 119.384 | 187.003 | 251.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Management | Management | 1994 | — | — |
HN Deputy | Deputy | 2008 | — | — |
ER Management | Management | 2019 | — | — |
TJ Deputy | Deputy | 2000 | — | — |
VR Deputy | Deputy | 1999 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BC Deputy | Deputy | 1999 | — | — |
SN Deputy | Deputy | 1965 | — | — |
LT Deputy | Deputy | 2024 | — | — |
BS Deputy | Deputy | 2024 | — | — |
KR Management | Management | 2025 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JO Management | Management | 1965 | — | — |
SR Management | Management | 2006 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PY Deputy | Deputy | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1965 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMCOS HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Krogh Andersen | Chief Executive Officer | 0 companies |
| Karsten Moe | Management | 0 companies |
| Helle Nybo Midjord | Deputy | 0 companies |
| Erick Rosenby Morales | Management | 0 companies |
| Thomas Jensen | Deputy | 0 companies |
| Vibeke Rønløv Nielsen | Deputy | 0 companies |
| Ove Lydiksen Sørensen | Chief Executive Officer | 0 companies |
| Bror Claus Zørn | Deputy | 0 companies |
| Søren Nielsen | Deputy | 0 companies |
| Lars Thorsten Bruun | Deputy | 0 companies |
| Bo Schmidt Jensen | Deputy | 0 companies |
| Kim Rønn | Management | 0 companies |
| Jolyon Peter Willson | Chief Executive Officer | 0 companies |
| John Olesen | Management | 0 companies |
| Søren René Kristiansen | Management | 0 companies |
| Henrik Støwer Petersen | Chief Executive Officer | 0 companies |
| Pia Yvonne Rasmussen | Deputy | 0 companies |
| Hans Jørgen Gustavsen | Board of Directors | 0 companies |
| Kasper Vad Gundestrup | Board of Directors | 0 companies |
| Hans Henrik Fischer | Board of Directors | 0 companies |
| Tommy Lund Gleerup | Board of Directors | 0 companies |
| Sven Ruder | Chairman | 0 companies |
| John Karstensen | Board of Directors | 0 companies |
| Lal Karsanbhai | Chairman | 0 companies |
| Thomas Moser | Chairman | 0 companies |
| Søren Voltzmann | Board of Directors | 0 companies |
| Steen Giørtz Behrens | Board of Directors | 0 companies |
| Flemming Robert Jacobs | Board of Directors | 0 companies |
| Tommy Dan Andersen | Board of Directors | 0 companies |
| Leif Rune Kennet Nilsson | Chairman | 0 companies |
| Leif Steen | Board of Directors | 0 companies |
| Stephanie Lykke Andersen | Board of Directors | 0 companies |
| Ole Brændegaard Bojesen | Board of Directors | 0 companies |
| Anthony Edward Yankauskas | Board of Directors | 0 companies |
| Peter Hansen-Damm | Board of Directors | 0 companies |
| Steven Alan Sonnenberg | Chairman | 0 companies |
| Jon David Stokes | Chairman | 0 companies |
| Hans Jakob Nørr | Chairman | 0 companies |
| Harald Jensen Agerley | Board of Directors | 0 companies |
| Michael Howard Train | Chairman | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Jens Evang Christensen | Board of Directors | 0 companies |
| Robert Thomas Sharp | Board of Directors | 0 companies |
| Matthew James Sweeney | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Chairman | 0 companies |
| David John Baker | Board of Directors | 0 companies |
| Vagn Steen Larsen Bender | Board of Directors | 0 companies |