| Revenue | — | — |
| EBITDA | DKK -58K | -21% |
| Net profit | DKK 436,7M | -21% |
| Total assets | DKK 7,4B | +3% |
| Equity | DKK 2,4B | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | — | -54 | -37 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -32 | -54 | -37 | -13.220 | 1.548 | -28 | -1.911 | -28 | -31 | -15 | -48 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -32 | -54 | -37 | -13.220 | 1.548 | -28 | -1.911 | -28 | -31 | -15 | -48 | -58 |
| Net financials | 343.736 | 193.348 | 965.204 | 379.258 | 1.129.152 | 1.057.298 | 1.568.560 | 400.969 | 282.927 | 908.963 | -671.491 | 525.163 | 408.251 |
| Profit before tax | 343.703 | 193.316 | 965.150 | 379.221 | 1.115.932 | 1.080.254 | 1.568.532 | 399.058 | 282.899 | 908.932 | -671.506 | 525.115 | 408.193 |
| Tax | 7.885 | 12.479 | 26.776 | 14.955 | -932 | 10.704 | 11.672 | 5.369 | -7.508 | 31.832 | -2.924 | -27.860 | -28.462 |
| Net profit | 335.818 | 180.837 | 938.374 | 364.266 | 1.116.864 | 1.069.550 | 1.556.860 | 393.689 | 290.407 | 877.100 | -668.582 | 552.975 | 436.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.845.562 | 3.400.384 | 3.793.331 | 8.580.928 | 8.693.079 | 9.711.118 | 10.029.764 | 10.234.645 | 10.168.192 | 10.263.602 | 6.969.826 | 7.150.543 | 7.352.413 |
| Equity | 3.843.201 | 2.774.038 | 1.012.412 | 3.768.438 | 3.434.992 | 4.000.542 | 5.557.402 | 5.951.091 | 6.241.498 | 7.118.598 | 6.389.307 | 6.942.282 | 2.378.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 626.346 | 2.780.919 | 4.812.490 | 5.258.087 | 5.710.576 | 4.472.362 | 4.283.554 | 3.926.694 | 3.145.004 | 580.519 | 208.261 | 4.973.476 |
| Total debt | 2.361 | 626.346 | 2.780.919 | 4.812.490 | 5.258.087 | 5.710.576 | 4.472.362 | 4.283.554 | 3.926.694 | 3.145.004 | 580.519 | 208.261 | 4.973.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2007 | — | — |
JV Management | Management | 2013 | — | — |
PH Management | Management | 1959 | — | — |
OS Management | Management | 2000 | — | — |
PE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANFOSS A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lotz | Management | 0 companies |
| Jesper Vaagelund Christensen | Management | 0 companies |
| Peter Hansen-Damm | Management | 0 companies |
| Ole Steen Andersen | Management | 0 companies |
| Per Egebæk Have | Management | 0 companies |
| Hans Kirk | Board of Directors | 0 companies |
| Hans Jørgen Gustavsen | Board of Directors | 0 companies |
| Nis Storgaard | Board of Directors | 0 companies |
| Niels Bjørn Christiansen | Chairman | 0 companies |
| Johnny Bo Jørgensen | Board of Directors | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Kim Fausing | Chairman | 0 companies |
| Harald Jensen Agerley | Board of Directors | 0 companies |
| Henry Petersen | Board of Directors | 0 companies |
| Dorthea Emma Andkjær Clausen | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |