| Revenue | DKK 11,4M | -4% |
| EBITDA | DKK 2,6M | -16% |
| Net profit | DKK 1,4M | -20% |
| Total assets | DKK 12,8M | -2% |
| Equity | DKK 5M | -10% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.166 | 10.316 | 11.838 | 11.856 | 11.413 |
| Staff expenses | -7.512 | -8.193 | -8.514 | -8.774 | -8.821 |
| EBITDA | 3.654 | 2.123 | 3.324 | 3.082 | 2.592 |
| Depreciation & amort. | -747 | -634 | -688 | -754 | -700 |
| EBIT | 2.906 | 1.489 | 2.635 | 2.329 | 1.892 |
| Net financials | -13 | -12 | 3 | 4 | 1 |
| Profit before tax | 2.893 | 1.477 | 2.639 | 2.332 | 1.892 |
| Tax | 619 | 329 | 615 | 538 | 457 |
| Net profit | 2.274 | 1.148 | 2.023 | 1.795 | 1.435 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.952 | 13.404 | 13.183 | 13.052 | 12.778 |
| Equity | 5.572 | 4.720 | 5.743 | 5.538 | 4.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.380 | 8.684 | 7.439 | 7.514 | 7.806 |
| Total debt | 8.380 | 8.684 | 7.439 | 7.514 | 7.806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2022 |
| Former (2) | ||
LM Management | Management | 1973 – 2012 |
TH Management | Management | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 1999 | |
| Chairman | 1997 | |
| Former (7) | ||
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1973 – 2023 | |
| Chairman | 1973 – 1994 | |
| Board of Directors | 1973 – 1997 | |
| Board of Directors | 1973 – 1997 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 1973 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Meldgaard Henriksen | Management | 0 companies |
| Torben Hindborg Kristiansen | Management | 0 companies |
| Anders Bille Larsen | Management | 0 companies |
| Flemming Kragh Hansen | Board of Directors | 0 companies |
| Walter Hindelang | Board of Directors | 0 companies |
| Marian Gatzwiller | Chairman | 0 companies |
| Ingo Meyer | Board of Directors | 0 companies |
| Niels Arthur Hansen | Board of Directors | 0 companies |
| Thomas Wörner | Board of Directors | 0 companies |
| Gian Mario Lutzu | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Board of Directors | 0 companies |
| Herman Ingo Schnell | Board of Directors | 0 companies |
| Christoph Föll-Laubengeiger | Chairman | 0 companies |
| Karl Alfred Pross | Board of Directors | 0 companies |