| Revenue | DKK 21,8M | +17% |
| EBITDA | DKK 1,6M | +398% |
| Net profit | DKK -1,8M | +45% |
| Total assets | DKK 44,6M | -20% |
| Equity | DKK 530K | +111% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.524 | 20.330 | 17.226 | 18.523 | 21.757 |
| Staff expenses | -16.750 | -17.493 | -18.868 | -18.088 | -17.530 |
| EBITDA | 4.775 | 2.837 | -1.642 | -541 | 1.611 |
| Depreciation & amort. | -1.521 | -893 | -1.081 | -1.153 | -714 |
| EBIT | 3.253 | 1.944 | -2.723 | -1.693 | 897 |
| Net financials | -898 | -1.127 | -1.104 | -2.358 | -3.029 |
| Profit before tax | 2.356 | 817 | -3.826 | -4.052 | -2.132 |
| Tax | 530 | 296 | -759 | -738 | -325 |
| Net profit | 1.826 | 521 | -3.067 | -3.313 | -1.807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.610 | 41.845 | 41.456 | 55.473 | 44.574 |
| Equity | 2.370 | 1.978 | -1.350 | -4.663 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.240 | 39.867 | 42.806 | 60.137 | 44.044 |
| Total debt | 43.240 | 39.867 | 42.806 | 60.137 | 44.044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 1973 |
| Former (2) | ||
PH Management | Management | 1973 – 1993 |
HW Audit | Audit | 1973 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 1973 – 1993 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 1973 – 2000 | |
| Board of Directors | 1973 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 1996 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høj Rasmussen | Management | 0 companies |
| Henri Weber | Audit | 0 companies |
| Bo Kjeldsmark | Management | 0 companies |
| Helle Høj Evans | Board of Directors | 0 companies |
| Jannie Ginnerup | Chairman | 0 companies |
| Birthe Joan Nybro Rasmussen | Board of Directors | 0 companies |
| Allan Gotthelff | Board of Directors | 0 companies |
| René Gaarde | Board of Directors | 0 companies |
| Pernille Møllgaard | Board of Directors | 0 companies |
| Kristian Kjeldsmark Christensen | Board of Directors | 0 companies |
| Niels Delcomyn Hansen | Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Helle Elisabeth Christensen | Board of Directors | 0 companies |