| Revenue | DKK 1,1M | +33% |
| EBITDA | DKK 1,2M | +348% |
| Net profit | DKK 970K | +882% |
| Total assets | DKK 58,4M | +2% |
| Equity | DKK 27,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 689 | 828 | 879 | 1.271 | 1.340 | 1.334 | 1.068 | 1.105 | 835 | 690 | 798 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 830 | 930 | 2.145 | 1.053 | 2.056 | 2.925 | 2.047 | 770 | 6.615 | 3.199 | 2.640 | -469 | 1.164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 830 | 930 | 2.145 | 1.053 | 2.056 | 2.925 | 2.047 | 770 | 6.615 | 3.199 | 2.640 | -469 | 1.164 |
| Net financials | 134 | 251 | 132 | 191 | 343 | 311 | 555 | 607 | 628 | 581 | 1.063 | 307 | 74 |
| Profit before tax | 964 | 1.181 | 2.277 | 1.244 | 2.399 | 3.236 | 2.602 | 1.378 | 7.243 | 3.780 | 3.703 | -162 | 1.238 |
| Tax | 236 | -67 | 520 | 285 | 522 | 706 | 568 | 298 | 1.590 | 825 | 810 | -38 | 268 |
| Net profit | 729 | 1.248 | 1.756 | 959 | 1.877 | 2.530 | 2.034 | 1.080 | 5.653 | 2.955 | 2.892 | -124 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.030 | 34.953 | 26.823 | 27.097 | 31.754 | 42.408 | 38.369 | 39.721 | 46.247 | 54.941 | 57.974 | 57.422 | 58.442 |
| Equity | 14.009 | 15.257 | 7.013 | 7.973 | 9.885 | 12.415 | 14.449 | 15.529 | 21.182 | 24.137 | 27.030 | 26.906 | 27.876 |
| Long-term debt | 16.561 | 16.175 | 15.727 | 15.292 | 17.739 | 25.971 | 19.673 | 19.624 | 19.642 | 24.496 | 24.428 | 24.505 | 24.527 |
| Short-term debt | 551 | 904 | 1.162 | 885 | 1.004 | 552 | 621 | 1.011 | 656 | 1.025 | 811 | 590 | 602 |
| Total debt | 17.112 | 17.079 | 16.890 | 16.177 | 18.742 | 26.522 | 20.294 | 20.635 | 20.298 | 25.521 | 25.239 | 25.095 | 25.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 1975 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2020 | — | — |
CB Management | Management | 2020 | — | — |
NE Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Thrane | Audit | 0 companies |
| Karsten Bill Rasmussen | Chief Executive Officer | 0 companies |
| Michella Bill Rasmussen | Management | 0 companies |
| Camilla Bill Mårtensen | Management | 0 companies |
| Niels Erik Bill Rasmussen | Management | 0 companies |