| Revenue | DKK 274K | -6% |
| EBITDA | DKK 274K | -6% |
| Net profit | DKK 102K | +58% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 2,6M | +72% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 571 | 292 | 261 | 291 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 571 | 292 | 261 | 291 | 274 |
| Depreciation & amort. | -131 | -115 | -115 | -115 | -115 |
| EBIT | 440 | 177 | 145 | 176 | 158 |
| Net financials | -35 | -36 | -49 | -93 | -28 |
| Profit before tax | 404 | 141 | 96 | 82 | 130 |
| Tax | 19 | 31 | 21 | 18 | 29 |
| Net profit | 386 | 110 | 75 | 64 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.514 | 4.464 | 4.392 | 3.810 | 3.780 |
| Equity | 1.277 | 1.387 | 1.462 | 1.526 | 2.628 |
| Long-term debt | 2.767 | 2.590 | 2.432 | 1.762 | 587 |
| Short-term debt | 282 | 267 | 257 | 263 | 305 |
| Total debt | 3.049 | 2.857 | 2.689 | 2.025 | 892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2015 |
| Former (5) | ||
LA Management | Management | 2009 – 2013 |
BN Management | Management | 1974 – 1988 |
RB Management | Management | 2008 – 2009 |
HK Management | Management | 1974 – 2008 |
CM Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (10) | ||
| Board of Directors | 1974 – 1996 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1974 – 1991 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2005 – 2013 | |
| Board of Directors | 1974 – 1993 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 1974 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Reo Boje Therkelsen | Management | 0 companies |
| Hans Klaus Klausen | Management | 0 companies |
| Charlotte Menzel Bløcher | Management | 0 companies |
| Peter Anton Birck Christiansen | Management | 0 companies |
| Arvo Mikko Olavi Ketonen | Board of Directors | 0 companies |
| Jytte Højer Christiansen Kjær | Chairman | 0 companies |
| Henning Palm Lyngsbo | Chairman | 0 companies |
| Frants Mikael Klausen | Board of Directors | 0 companies |
| Stig Menzel Bløcher | Board of Directors | 0 companies |
| Christian Ulvsager | Board of Directors | 0 companies |
| Flemming Kjær | Board of Directors | 0 companies |
| Knud Ove Christensen | Chairman | 0 companies |
| Torben Høholt Jensen | Chairman | 0 companies |
| Poul Christian Bløcher | Board of Directors | 0 companies |
| Thomas Menzel Bløcher | Chairman | 0 companies |
| Veikko Juhani Salo | Board of Directors | 0 companies |