| Revenue | DKK 1,9M | -29% |
| EBITDA | DKK 342K | -57% |
| Net profit | DKK 212K | -60% |
| Total assets | DKK 9,1M | -2% |
| Equity | DKK 5,5M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.657 | 1.541 | 1.805 | 2.206 | 2.072 | 1.676 | 2.160 | 1.929 | 2.024 | 2.093 | 3.071 | 2.802 | 2.718 | 1.928 |
| Staff expenses | -720 | -736 | -965 | -952 | -1.148 | -1.011 | -1.022 | -1.163 | -1.241 | -1.149 | -1.262 | -1.746 | -1.851 | -1.483 |
| EBITDA | 586 | 570 | 783 | 980 | 856 | 524 | 914 | 773 | 770 | 972 | 1.598 | 821 | 790 | 342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 570 | 783 | 980 | 856 | 524 | 914 | 773 | 770 | 972 | 1.598 | 821 | 790 | 342 |
| Net financials | -300 | -246 | -238 | -284 | -106 | -142 | -124 | -81 | -94 | -82 | -74 | -108 | -109 | -68 |
| Profit before tax | 286 | 324 | 545 | 695 | 750 | 382 | 790 | 691 | 676 | 889 | 1.523 | 713 | 680 | 274 |
| Tax | 72 | 55 | 128 | 163 | 171 | 84 | 184 | 152 | 151 | 197 | 337 | 157 | 150 | 62 |
| Net profit | 214 | 268 | 417 | 532 | 579 | 298 | 606 | 539 | 525 | 692 | 1.187 | 556 | 531 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.858 | 7.281 | 7.184 | 6.982 | 7.192 | 7.402 | 7.970 | 7.850 | 8.278 | 8.253 | 9.207 | 9.550 | 9.213 | 9.068 |
| Equity | 1.779 | 2.048 | 2.465 | 2.997 | 3.576 | 3.873 | 4.479 | 4.912 | 5.329 | 5.521 | 6.208 | 5.764 | 5.795 | 5.506 |
| Long-term debt | 4.186 | 3.439 | 2.872 | 2.281 | 2.253 | 2.187 | 2.062 | 1.523 | 1.322 | 1.115 | 904 | 698 | 481 | 249 |
| Short-term debt | 1.708 | 1.580 | 1.607 | 1.458 | 1.107 | 1.048 | 1.116 | 1.070 | 1.279 | 1.250 | 1.673 | 2.599 | 2.420 | 2.786 |
| Total debt | 5.894 | 5.019 | 4.479 | 3.739 | 3.359 | 3.235 | 3.179 | 2.593 | 2.601 | 2.366 | 2.577 | 3.297 | 2.901 | 3.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1997 | — | — |
NP Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1973 | — | — | |
| Chairman | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISP HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Madsen | Management | 0 companies |
| Niels Peter Carl Knudsen | Management | 0 companies |
| Finn Erling Olsen | Board of Directors | 0 companies |
| Morten Bo Hansen | Chairman | 0 companies |
| Ejnar Ebdrup | Chairman | 0 companies |
| Jakob Warrer | Board of Directors | 0 companies |
| Jens Helge Larsen | Board of Directors | 0 companies |
| Marianne Madsen | Board of Directors | 0 companies |
| Erling Østergaard | Chairman | 0 companies |
| Mogens Netsø Jensen | Board of Directors | 0 companies |
| Leif Rundin Cordsen | Board of Directors | 0 companies |
| Otto Madsen | Board of Directors | 0 companies |
| Jacob Holm | Chairman | 0 companies |
| Jacob Holm | Chairman | 0 companies |