| Revenue | DKK -8K | -72% |
| EBITDA | DKK -8K | +72% |
| Net profit | DKK 922K | +86% |
| Total assets | DKK 7,7M | +11% |
| Equity | DKK 7,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 19 | -21 | -25 | -23 | -26 | -19 | -19 | -24 | -21 | -33 | -32 | -29 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 75 | -21 | -25 | -23 | -26 | -19 | -19 | -24 | -21 | -33 | -32 | -29 | -8 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | -25 | 47 | -49 | -53 | -51 | -54 | -47 | -47 | -52 | -49 | -61 | -60 | -57 | -36 |
| Net financials | -204 | -831 | 153 | 323 | 283 | 763 | 658 | 440 | 260 | 748 | 721 | 564 | 548 | 959 |
| Profit before tax | -229 | -291 | 104 | 285 | 232 | 709 | 611 | 393 | 208 | 698 | 661 | 504 | 491 | 923 |
| Tax | 1 | -0 | -0 | 7 | -92 | 17 | 6 | 4 | 19 | 2 | -21 | -2 | -4 | 1 |
| Net profit | -231 | -291 | 104 | 278 | 324 | 692 | 605 | 389 | 189 | 696 | 682 | 506 | 495 | 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.297 | 2.788 | 2.890 | 3.164 | 4.055 | 4.716 | 5.201 | 5.494 | 5.654 | 6.287 | 7.080 | 7.461 | 6.936 | 7.723 |
| Equity | 3.052 | 2.672 | 2.776 | 3.054 | 3.829 | 4.470 | 5.023 | 5.359 | 5.494 | 6.134 | 6.760 | 7.146 | 6.741 | 7.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 22 |
| Short-term debt | 174 | -47 | 49 | 50 | 170 | 193 | 129 | 89 | 119 | 114 | 286 | 285 | 79 | 15 |
| Total debt | 174 | -47 | 49 | 50 | 170 | 193 | 129 | 89 | 119 | 114 | 286 | 285 | 168 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 1974 | — | — |
PE Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weel Jensen | Management | 0 companies |
| Poul Erik Pedersen | Audit | 0 companies |
| Olav Lidegaard | Board of Directors | 0 companies |
| Hanne Nymann Lidegaard | Board of Directors | 0 companies |