| Revenue | DKK 3,2M | +10% |
| EBITDA | DKK -62K | -96% |
| Net profit | DKK 16K | -21% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,4M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.586 | 2.683 | 2.637 | 2.912 | 3.208 |
| Staff expenses | -2.486 | -2.645 | -2.599 | -2.943 | -3.270 |
| EBITDA | 100 | 38 | 38 | -32 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 38 | 38 | -32 | -62 |
| Net financials | 0 | 0 | -5 | 58 | 83 |
| Profit before tax | 100 | 38 | 33 | 27 | 21 |
| Tax | 22 | 8 | 7 | 6 | 5 |
| Net profit | 78 | 30 | 26 | 21 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.244 | 2.340 | 2.074 | 2.164 | 2.217 |
| Equity | 1.309 | 1.339 | 1.365 | 1.386 | 1.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 1.001 | 710 | 778 | 815 |
| Total debt | 935 | 1.001 | 710 | 778 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2011 |
| Former (4) | ||
BS Management | Management | 1975 – 1990 |
HR Management | Management | 1975 – 2011 |
SK Management | Management | 1975 – 1990 |
JJ Audit | Audit | 1975 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Chairman | 2012 – 2021 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 1975 – 1997 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1997 – 2012 | |
| Board of Directors | 1975 – 1993 | |
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 1975 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Schmidt Dalsgaard Jensen | Management | 0 companies |
| Helge Rasmussen Filt | Management | 0 companies |
| Peter Filt | Management | 0 companies |
| Søren Kristensen | Management | 0 companies |
| Jens Juul Jensen | Audit | 0 companies |
| Henrik Bentsen | Chairman | 0 companies |
| Søren Wulf Eskildsen | Board of Directors | 0 companies |
| Kurt Kristiansen | Chairman | 0 companies |
| Christina Yding Hahn Elgaard | Board of Directors | 0 companies |
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Jens Corvinius | Board of Directors | 0 companies |
| Arne Villads Nielsen | Board of Directors | 0 companies |
| Steen Skov Storgaard | Board of Directors | 0 companies |
| Hans Henrik Gamborg | Board of Directors | 0 companies |
| Ulla Knudsen Filt | Board of Directors | 0 companies |
| Jan Rau Jacobsen | Board of Directors | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |
| Keld Ditlev Pedersen | Board of Directors | 0 companies |