| Revenue | DKK 747K | -56% |
| EBITDA | DKK 747K | +365% |
| Net profit | DKK -3,9M | +57% |
| Total assets | DKK 25,9M | -3% |
| Equity | DKK -3,4M | -883% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.618 | 1.937 | 1.718 | 747 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.996 | 1.937 | -282 | 747 |
| Depreciation & amort. | 404 | -1.861 | -2.622 | -479 |
| EBIT | 1.591 | 75 | -2.905 | 269 |
| Net financials | -2.564 | -3.484 | -5.064 | -4.180 |
| Profit before tax | -973 | -3.409 | -7.969 | -3.911 |
| Tax | -241 | 419 | 1.000 | -23 |
| Net profit | -731 | -3.828 | -8.969 | -3.889 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 40.629 | 35.665 | 26.807 | 25.889 |
| Equity | 13.237 | 9.409 | 440 | -3.448 |
| Long-term debt | 24.896 | 23.968 | 23.538 | 1.245 |
| Short-term debt | 2.495 | 2.288 | 2.828 | 28.093 |
| Total debt | 27.391 | 26.256 | 26.366 | 29.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1974 | — | — |
AC Management | Management | 1974 | — | — |
PS Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Lau Diderichsen | Management | 0 companies |
| Anders Christian Bilde-Sørensen | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Nina Elisabeth Remark | Board of Directors | 0 companies |
| Mogens Brent Petersen | Chairman | 0 companies |
| Henrik Elith Tiedemann | Board of Directors | 0 companies |
| Hendrik Klaas Groen | Board of Directors | 0 companies |