| Revenue | — | — |
| EBITDA | DKK 909K | +221% |
| Net profit | DKK 1,1M | +363% |
| Total assets | DKK 12,7M | +9% |
| Equity | DKK 8,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 17 | 17 | -17 | -48 | -35 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -17 | -9 | -48 | -9 | — | 441 | 139 | -752 | 909 |
| Depreciation & amort. | -0 | -0 | -0 | 4 | -0 | 13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | -17 | -13 | -48 | -22 | — | 441 | 139 | -752 | 909 |
| Net financials | 730 | 1.336 | 916 | -521 | 660 | 771 | 0 | 2.160 | -977 | 600 | 1.296 |
| Profit before tax | 386 | 1.319 | 899 | -534 | 612 | 749 | — | 2.601 | -838 | -396 | 1.284 |
| Tax | 67 | 161 | 140 | -408 | 201 | 100 | -0 | -108 | 307 | 23 | 181 |
| Net profit | 319 | 1.158 | 759 | -126 | 411 | 649 | — | 2.709 | -1.145 | -419 | 1.103 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.012 | 4.989 | 5.872 | 5.221 | 5.886 | 7.028 | 0 | 9.226 | 9.747 | 11.614 | 12.682 |
| Equity | 1.846 | 4.534 | 5.293 | 5.167 | 5.578 | 6.227 | — | 9.098 | 7.953 | 7.534 | 8.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 455 | 579 | 54 | 17 | 93 | 0 | 33 | 154 | 155 | 212 |
| Total debt | 166 | 455 | 579 | 54 | 308 | 801 | 0 | 128 | 1.794 | 4.080 | 4.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2013 | — | — |
AP Management | Management | 2009 | — | — |
MA Management | Management | 2012 | — | — |
AN | Audit | 1973 | — | — |
ST | Audit | 2000 | — | — |
CM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAERSK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøm | Management | 0 companies |
| A. P Møller | Management | 0 companies |
| Martin Albert Clausen | Management | 0 companies |
| Aksel Niels Runge Johansen | Audit | 0 companies |
| Søren Thorup Sørensen | Audit | 0 companies |
| Casper Munch | Management | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Caroline Sundorph Pontoppidan | Chairman | 0 companies |
| Flemming Robert Jacobs | Chairman | 0 companies |
| Heinrich Nissen | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Chairman | 0 companies |
| Michael Villi Møller | Chairman | 0 companies |
| Christian Gorrissen | Chairman | 0 companies |
| Knud Børge Pontoppidan | Board of Directors | 0 companies |
| Jan Al-Erhayem | Chairman | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Anne Pindborg | Board of Directors | 0 companies |
| Jakob Stausholm | Chairman | 0 companies |
| Eivind Drachmann Kolding | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |
| Søren Skou | Board of Directors | 0 companies |
| Lone Fønss Schrøder | Board of Directors | 0 companies |
| Vagn Lehd Møller | Chairman | 0 companies |
| Ole Saattrup Johansson | Board of Directors | 0 companies |