| Revenue | DKK -8K | -102% |
| EBITDA | DKK -8K | +94% |
| Net profit | DKK -8K | +93% |
| Total assets | DKK 1K | -98% |
| Equity | DKK -38K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 881 | 407 | 451 | 309 | 328 | -8 |
| Staff expenses | -742 | -382 | -522 | -99 | -455 | -0 |
| EBITDA | 139 | 26 | -71 | 210 | -127 | -8 |
| Depreciation & amort. | -18 | -62 | -8 | -0 | -0 | -0 |
| EBIT | 121 | -37 | -79 | 210 | -127 | -8 |
| Net financials | 35 | 28 | -2 | 35 | 30 | 0 |
| Profit before tax | 156 | -9 | -76 | 246 | -84 | -8 |
| Tax | -0 | 62 | -87 | -0 | 24 | -0 |
| Net profit | 156 | -71 | 12 | 246 | -108 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 760 | 540 | 591 | 436 | 74 | 1 |
| Equity | 341 | 270 | 282 | 78 | -30 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 0 |
| Short-term debt | 419 | 270 | 310 | 359 | 80 | 39 |
| Total debt | 419 | 270 | 310 | 359 | 104 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 1976 | — | — |
NO Management | Management | 1976 | — | — |
BL Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grønquist | Audit | 0 companies |
| Niels Otto Henriksen | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Stephan Weck Henriksen | Board of Directors | 0 companies |
| Lene Weck Nielsen | Board of Directors | 0 companies |