| Revenue | — | — |
| EBITDA | DKK 5,5M | -27% |
| Net profit | DKK 3,4M | -32% |
| Total assets | DKK 151,4M | +4% |
| Equity | DKK 58,4M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.561 | 22.462 | -5.254 | 7.550 | 5.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.561 | 22.462 | -5.254 | 7.550 | 5.538 |
| Net financials | 18.581 | 21.443 | -6.311 | 6.468 | 4.408 |
| Profit before tax | 18.557 | 21.418 | -6.336 | 6.441 | 4.379 |
| Tax | 4.083 | 4.712 | -1.394 | 1.417 | 963 |
| Net profit | 14.475 | 16.706 | -4.942 | 5.024 | 3.416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.972 | 143.558 | 138.327 | 145.877 | 151.416 |
| Equity | 38.204 | 54.910 | 49.968 | 54.993 | 58.409 |
| Long-term debt | 903 | 54.152 | 56.038 | 57.722 | 60.211 |
| Short-term debt | 52.252 | 928 | 781 | 660 | 25 |
| Total debt | 53.156 | 55.080 | 56.819 | 58.382 | 60.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2010 |
| Former (2) | ||
IB Management | Management | 1982 – 2010 |
| Audit | 2009 – 2010 | |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1982 – 1995 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 1982 – 1989 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1982 – 2009 | |
| Board of Directors | 1982 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Bæk | Management | 0 companies |
| Helle Viuff | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ronny Skovgaard Neis | Board of Directors | 0 companies |
| Karsten Hagel | Chairman | 0 companies |
| Gert Weibel | Board of Directors | 0 companies |
| Liselotte Eghøj Nielsen | Chairman | 0 companies |
| Erik Brandt | Board of Directors | 0 companies |
| Ole Mikkelsen | Board of Directors | 0 companies |
| Jens Martin Arnesen | Board of Directors | 0 companies |
| Ulla Bæk Hansen | Board of Directors | 0 companies |
| Per Kampmann | Board of Directors | 0 companies |