| Revenue | DKK -70K | -36% |
| EBITDA | DKK -70K | +36% |
| Net profit | DKK -53K | +36% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1M | -5% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.629 | 10.280 | 6.873 | -211 | 0 | -8 | -2.472 | 975 | -147 | -109 | -70 |
| Staff expenses | -8.981 | -8.567 | -9.731 | -7.041 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.647 | 1.714 | -2.858 | -7.252 | -69 | -8 | -2.472 | 975 | -147 | -109 | -70 |
| Depreciation & amort. | -546 | -508 | -507 | -298 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.102 | 1.206 | -3.365 | -7.550 | -69 | -8 | -2.472 | 975 | -147 | -109 | -70 |
| Net financials | 42 | 15 | -126 | -289 | -19 | 10 | 2 | 3 | 2 | 2 | 1 |
| Profit before tax | 3.144 | 1.220 | -3.491 | -7.840 | -88 | 3 | -2.470 | 978 | -145 | -107 | -69 |
| Tax | 807 | 310 | -852 | -1.844 | -7 | 1 | -543 | 215 | -32 | -24 | -15 |
| Net profit | 2.337 | 910 | -2.639 | -5.995 | -81 | 2 | -1.926 | 763 | -113 | -84 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.540 | 12.482 | 12.694 | 10.666 | 2.574 | 1.826 | 2.135 | 2.132 | 1.947 | 1.163 | 1.056 |
| Equity | 9.062 | 5.972 | 1.133 | -2.162 | 1.756 | 1.758 | -168 | 1.995 | 1.882 | 1.098 | 1.045 |
| Long-term debt | 0 | 158 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.479 | 6.511 | 11.561 | 12.829 | 818 | 68 | 88 | 137 | 65 | 65 | 12 |
| Total debt | 6.479 | 6.511 | 11.561 | 12.829 | 818 | 68 | 88 | 137 | 65 | 65 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
SA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KS Management | Management | 1981 | — | — |
PL Management | Management | 1993 | — | — |
| Audit | 1981 | — | — | |
EH Audit | Audit | 1999 | — | — |
HK Management | Management | 1981 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CU Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet E. Haamann A/S | Audit | 0 companies |
| Svein Asvald Nilsen | Chief Executive Officer | 0 companies |
| Michael Stenderup Korch | Chief Executive Officer | 0 companies |
| Karen-Eva Smith | Management | 0 companies |
| Peter Lindholm Clausen | Management | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Hans Klarskov | Management | 0 companies |
| Sven Johan Kallerhult | Chief Executive Officer | 0 companies |
| Christian Ulrich Zander Olsen | Unofficial title | 0 companies |
| Martin Parker | Deputy Chairman | 0 companies |
| Andreas Markert Christensen | Board of Directors | 0 companies |
| Bent Wunsch Weeke | Board of Directors | 0 companies |
| Johan Christian Kromann | Chairman | 0 companies |
| Hans Theis Westermann | Board of Directors | 0 companies |
| Claes Harald Hjalmar Hjalmarson | Deputy Chairman | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Per Olivarius Olsen | Board of Directors | 0 companies |
| Sven Markus Darinos | Board of Directors | 0 companies |
| Poul Hedegaard | Board of Directors | 0 companies |
| Henning Puggaard | Board of Directors | 0 companies |
| Jesper Semmelin Frandsen | Board of Directors | 0 companies |
| Joacim Samuelson | Board of Directors | 0 companies |
| Håkan Per-Olow Jansson | Chairman | 0 companies |
| Steen Tinning | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |
| Klaus Klarskov | Board of Directors | 0 companies |
| Karl Heinz Frisch | Board of Directors | 0 companies |
| Christian Bøggild Smed Christensen | Board of Directors | 0 companies |
| Jan Olof Peter Eriksson | Chairman | 0 companies |