| Revenue | DKK 62K | -150% |
| EBITDA | DKK 2,2M | +1730% |
| Net profit | DKK 3,1M | -54% |
| Total assets | DKK 84,5M | +2% |
| Equity | DKK 82,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | -31 | 124 | 248 | 314 | 271 | 303 | 798 | -145 | -17 | -50 | 39 | -124 | 62 |
| Staff expenses | -492 | -573 | -902 | -710 | -693 | -782 | -652 | -556 | -463 | -866 | -420 | -458 | -857 | -1.082 |
| EBITDA | -603 | -603 | -778 | -462 | 121 | 501 | -1.200 | 542 | -607 | -883 | -469 | -419 | 119 | 2.180 |
| Depreciation & amort. | -299 | -198 | -74 | -90 | -90 | 156 | -0 | 150 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -902 | -801 | -852 | -552 | 31 | 345 | -1.200 | 392 | -607 | -883 | -469 | -419 | 119 | 2.180 |
| Net financials | 2.676 | 1.941 | 1.833 | 1.499 | 5.161 | 3.134 | 3.843 | 4.044 | 829 | 9.969 | -363 | 4.176 | 8.598 | 1.818 |
| Profit before tax | 1.773 | 1.139 | 980 | 946 | 5.192 | 3.479 | 2.644 | 4.436 | 222 | 9.086 | -832 | 3.757 | 8.717 | 3.999 |
| Tax | 94 | -266 | -12 | -49 | 183 | 198 | 150 | 563 | 239 | 1.925 | -135 | 781 | 2.033 | 929 |
| Net profit | 1.679 | 1.405 | 992 | 996 | 5.009 | 3.281 | 2.494 | 3.872 | -17 | 7.146 | -697 | 2.976 | 6.667 | 3.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.784 | 66.565 | 69.887 | 70.088 | 75.234 | 76.500 | 100.659 | 104.300 | 78.002 | 81.382 | 74.596 | 76.761 | 83.022 | 84.532 |
| Equity | 65.097 | 65.160 | 67.500 | 68.296 | 71.805 | 75.086 | 76.080 | 78.452 | 76.435 | 77.581 | 73.927 | 75.892 | 81.135 | 82.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.481 | 1.308 | 1.605 | 285 | 277 | 1.441 | 114 |
| Short-term debt | 1.609 | 604 | 1.601 | 1.060 | 2.542 | 308 | 23.381 | 24.364 | 259 | 2.196 | 385 | 592 | 204 | 803 |
| Total debt | 1.609 | 604 | 1.601 | 1.060 | 2.542 | 308 | 23.381 | 25.846 | 1.568 | 3.801 | 669 | 869 | 1.645 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1976 | — | — |
| Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEFI 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Management | 0 companies |
| REVISION VEST, Statsaut. revisorer | Audit | 0 companies |
| Jytte Annette Kristensen | Board of Directors | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |