| Revenue | DKK -22K | +19% |
| EBITDA | DKK -59K | -6% |
| Net profit | DKK 568K | -48% |
| Total assets | DKK 7,5M | +8% |
| Equity | DKK 7,3M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -44 | -43 | -27 | -45 | -50 | -62 | -59 | -31 | -38 | -85 | -37 | -33 | -19 | -22 |
| Staff expenses | -26 | -26 | -26 | -26 | -28 | -31 | -28 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -70 | -69 | -53 | -73 | -81 | -90 | -33 | -31 | -38 | -85 | -37 | -33 | -56 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -70 | -69 | -53 | -73 | -81 | -90 | -33 | -31 | -38 | -85 | -37 | -33 | -56 | -59 |
| Net financials | 18 | 719 | 889 | 475 | 644 | 188 | 753 | -565 | 755 | 1.684 | 1.487 | -1.630 | 1.025 | 1.346 | 840 |
| Profit before tax | -32 | 649 | 820 | 422 | 571 | 107 | 664 | -598 | 723 | 1.647 | 1.402 | -1.667 | 992 | 1.291 | 781 |
| Tax | -8 | -190 | 177 | 57 | 92 | -9 | 150 | 4 | 0 | 349 | 196 | -355 | 220 | 205 | 213 |
| Net profit | -24 | 839 | 644 | 365 | 479 | 116 | 514 | -602 | 723 | 1.298 | 1.206 | -1.312 | 772 | 1.085 | 568 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.308 | 6.947 | 7.591 | 7.756 | 8.079 | 7.971 | 8.367 | 3.545 | 4.143 | 5.763 | 6.794 | 5.538 | 6.106 | 6.992 | 7.543 |
| Equity | 6.267 | 6.906 | 7.550 | 7.715 | 7.994 | 7.910 | 8.224 | 3.404 | 4.127 | 5.425 | 6.630 | 5.318 | 6.090 | 6.976 | 7.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 41 | 41 | 41 | 84 | 61 | 142 | 142 | 17 | 338 | 163 | 220 | 16 | 16 | 190 |
| Total debt | 41 | 41 | 41 | 41 | 84 | 61 | 142 | 142 | 17 | 338 | 163 | 220 | 16 | 16 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy | Deputy | 1977 | — | — |
| Audit | 1977 | — | — | |
AS Management | Management | 1977 | — | — |
SF Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH. FAABORG ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Faaborg | Deputy | 0 companies |
| REVISIONSANPARTSSELSKABET AF 11.11.83 | Audit | 0 companies |
| Anna Sund Faaborg | Management | 0 companies |
| Søren Faaborg Lillesøe | Deputy | 0 companies |
| Mette Faaborg | Board of Directors | 0 companies |
| Alexius Sund Nielsen | Board of Directors | 0 companies |