| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 4K | -6% |
| Total assets | DKK 894K | +0% |
| Equity | DKK 882K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 135 | -52 | 308 | -13 | -7 | -11 | -10 | -10 | -10 | -10 | -14 | -12 | -13 |
| Staff expenses | -958 | -268 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -133 | -52 | 374 | -13 | -7 | -11 | -10 | -10 | -10 | -10 | -14 | -12 | -13 |
| Depreciation & amort. | -40 | -159 | -159 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -292 | -211 | 341 | -13 | -7 | -11 | -10 | -10 | -10 | -10 | -14 | -12 | -13 |
| Net financials | 24 | -0 | 0 | 0 | 17 | 22 | 22 | 22 | 22 | 21 | 11 | 15 | 16 | 17 |
| Profit before tax | -23 | -146 | -146 | 341 | 4 | 15 | 10 | 12 | 12 | 11 | 1 | 1 | 4 | 4 |
| Tax | 43 | 73 | 32 | 149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | -219 | -178 | 193 | 4 | 15 | 10 | 12 | 12 | 11 | 1 | 1 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.342 | 956 | 641 | 1.034 | 821 | 837 | 847 | 859 | 871 | 882 | 883 | 886 | 890 | 894 |
| Equity | 1.137 | 918 | 615 | 808 | 811 | 827 | 837 | 849 | 861 | 872 | 873 | 874 | 878 | 882 |
| Long-term debt | 0 | 0 | -35 | -73 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 37 | 26 | 227 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 12 |
| Total debt | 204 | 37 | 26 | 227 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 50.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Lennart Sejr Sørensen | Management | 0 companies |