| Revenue | DKK 441K | +3% |
| EBITDA | DKK 380K | +9% |
| Net profit | DKK 259K | +8% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 5K | +102% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 359 | 380 | 408 | 428 | 441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | -728 | 352 | 347 | 380 |
| Depreciation & amort. | -14 | -15 | -15 | -15 | -15 |
| EBIT | 287 | -744 | 337 | 332 | 364 |
| Net financials | -14 | -92 | -63 | -97 | -97 |
| Profit before tax | 273 | -836 | 274 | 235 | 267 |
| Tax | 61 | -3 | -4 | -4 | 8 |
| Net profit | 213 | -833 | 277 | 239 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.802 | 1.901 | 2.036 | 2.206 | 2.325 |
| Equity | 262 | -771 | -493 | -254 | 5 |
| Long-term debt | 1.388 | 2.463 | 2.347 | 2.226 | 2.102 |
| Short-term debt | 153 | 209 | 182 | 233 | 218 |
| Total debt | 1.540 | 2.672 | 2.529 | 2.460 | 2.320 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
EL Management | Management | 1975 – 1991 |
IT Management | Management | 1975 – 1991 |
ST Management | Management | 1975 – 2001 |
EO Management | Management | 1975 – 2001 |
HE Audit | Audit | 1975 – 1996 |
ML Management | Management | 1975 – 1995 |
TH Management | Management | 1975 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2001 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2001 | |
| Individual | 25–33.32% | 25–33.32% | 1995 | |
| Individual | 25–33.32% | 25–33.32% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Larsen | Management | 0 companies |
| Ib Thorvald Svendsen | Management | 0 companies |
| Sven-Erik Trækjær Jensen | Management | 0 companies |
| Erik Okkels Nielsen | Management | 0 companies |
| Henning Emil Kastrup | Audit | 0 companies |
| Malthe Lübech Laursen | Management | 0 companies |
| Tove Hansen | Management | 0 companies |