| Revenue | DKK 1,4M | +1059% |
| EBITDA | DKK 1,2M | +539% |
| Net profit | DKK 1,3M | +1247% |
| Total assets | DKK 3M | -70% |
| Equity | DKK 2,8M | -72% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.941 | 3.326 | 8.211 | 118 | 1.365 |
| Staff expenses | -6.097 | -5.042 | -3.061 | -391 | -168 |
| EBITDA | -1.266 | -1.745 | 5.043 | -273 | 1.197 |
| Depreciation & amort. | -880 | -702 | -0 | -0 | -0 |
| EBIT | -2.146 | -2.447 | 5.043 | -273 | 1.197 |
| Net financials | -241 | -78 | -260 | 124 | 156 |
| Profit before tax | -1.161 | -1.266 | 4.782 | -149 | 1.354 |
| Tax | 613 | 629 | -182 | -33 | 20 |
| Net profit | -1.774 | -1.895 | 4.965 | -116 | 1.334 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.761 | 13.557 | 17.498 | 10.021 | 2.983 |
| Equity | 6.993 | 5.098 | 10.063 | 9.946 | 2.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.619 | 8.372 | 7.435 | 75 | 203 |
| Total debt | 7.619 | 8.372 | 7.435 | 75 | 203 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Management | Management | 1973 – 2018 |
SA Management | Management | 1973 – 1992 |
VC | Audit | 1973 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1973 – 1995 | |
| Chairman | 1973 – 1997 | |
| Board of Directors | 1998 – 2018 | |
| Board of Directors | 1973 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lundager Hansen | Management | 0 companies |
| Svend Aage Lundager Hansen | Management | 0 companies |
| Villy Curt Nygaard Eriksen | Audit | 0 companies |
| Gitte Lundager | Board of Directors | 0 companies |
| Carsten Bøgedal | Chairman | 0 companies |
| Jan Christensen | Board of Directors | 0 companies |
| Mikael Bo Kristensen | Board of Directors | 0 companies |
| Åse Schäfler Christensen | Board of Directors | 0 companies |
| Magda Klokker Hansen | Board of Directors | 0 companies |