| Revenue | DKK 792K | +1600% |
| EBITDA | DKK 1,5M | +171% |
| Net profit | DKK 895K | +306% |
| Total assets | DKK 20,6M | +11% |
| Equity | DKK 7,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.034 | 1.075 | 1.176 | 1.113 | 2.183 | 2.222 | 689 | 569 | 961 | 702 | 550 | 814 | 47 | 792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.860 | 1.224 | 923 | 300 | 1.018 | 1.479 | 689 | 569 | 1.056 | 4.887 | 603 | 912 | 540 | 1.464 |
| Depreciation & amort. | -0 | -0 | 7 | 24 | 24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.860 | 1.224 | 917 | 276 | 994 | 1.455 | 689 | 569 | 1.056 | 4.887 | 603 | 912 | 540 | 1.464 |
| Net financials | -860 | -944 | -932 | -868 | -804 | -628 | -380 | -389 | -326 | 3.920 | -193 | -167 | 236 | 370 |
| Profit before tax | 1.000 | 279 | -16 | -593 | 190 | 828 | 309 | 180 | 635 | 4.622 | 357 | 647 | 283 | 1.162 |
| Tax | 246 | 32 | -75 | -290 | 35 | 175 | 69 | 40 | 140 | 1.017 | 79 | 142 | 62 | 268 |
| Net profit | 754 | 247 | 60 | -302 | 155 | 653 | 241 | 140 | 495 | 3.605 | 279 | 505 | 220 | 895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.814 | 30.664 | 30.357 | 29.064 | 26.477 | 27.066 | 12.583 | 13.599 | 13.238 | 17.644 | 17.548 | 17.642 | 18.595 | 20.585 |
| Equity | 3.477 | 2.325 | 2.384 | 1.982 | 2.037 | 2.590 | 1.247 | 1.267 | 1.652 | 5.258 | 5.536 | 6.041 | 6.261 | 7.156 |
| Long-term debt | 10.788 | 10.248 | 9.829 | 14.336 | 13.192 | 12.929 | 9.232 | 8.967 | 9.046 | 8.999 | 8.951 | 8.903 | 8.854 | 8.804 |
| Short-term debt | 13.952 | 16.470 | 16.629 | 11.548 | 10.014 | 10.219 | 1.945 | 3.202 | 2.352 | 2.275 | 1.932 | 1.546 | 2.214 | 3.196 |
| Total debt | 24.739 | 26.717 | 26.458 | 25.884 | 23.206 | 23.149 | 11.177 | 12.169 | 11.398 | 11.275 | 10.884 | 10.448 | 11.068 | 12.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMA HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
E.A. HOLDING , ÅRSLEV ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mertz Andersen | Chief Executive Officer | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Erik Aksel Andersen | Board of Directors | 0 companies |