| Revenue | DKK 458K | -8% |
| EBITDA | DKK 458K | -6% |
| Net profit | DKK 3K | -84% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 1,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.432 | 9.499 | 10.046 | 11.525 | 12.077 | 8.486 | 6.040 | 7.199 | 6.608 | 5.983 | 2.521 | 309 | 498 | 458 |
| Staff expenses | -8.214 | -8.522 | -8.210 | -9.178 | -9.537 | -5.051 | -5.629 | -6.402 | -5.688 | -4.874 | -1.672 | -18 | -9 | -0 |
| EBITDA | 2.218 | 978 | 1.836 | 2.347 | 2.540 | 3.435 | 411 | 797 | 895 | 1.084 | 849 | 290 | 490 | 458 |
| Depreciation & amort. | 7.717 | 1.114 | 918 | 851 | 968 | 607 | -588 | -616 | -562 | -522 | -350 | -312 | -437 | -412 |
| EBIT | -5.499 | -136 | 918 | 1.495 | 1.572 | 2.829 | -177 | 181 | 333 | 562 | 499 | -21 | 53 | 47 |
| Net financials | 4.322 | -153 | -701 | -499 | -489 | -1.337 | 48 | 229 | 718 | 112 | 732 | -47 | -35 | -44 |
| Profit before tax | -1.177 | -290 | 218 | 996 | 1.082 | 1.492 | -130 | 410 | 1.051 | 673 | 1.231 | -68 | 18 | 3 |
| Tax | 546 | 0 | -0 | -0 | -0 | 36 | -38 | 32 | 1 | 32 | -20 | -0 | -0 | -0 |
| Net profit | -1.723 | -290 | 218 | 996 | 1.082 | 1.456 | -92 | 378 | 1.050 | 641 | 1.251 | -68 | 18 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.932 | 16.056 | 13.748 | 12.847 | 15.227 | 11.285 | 9.580 | 9.749 | 10.540 | 10.936 | 5.938 | 3.862 | 3.789 | 3.437 |
| Equity | -698 | -987 | -770 | 226 | 1.309 | 2.765 | 1.973 | 2.351 | 3.201 | 2.842 | 3.093 | 1.525 | 1.423 | 1.304 |
| Long-term debt | 11.597 | 11.356 | 9.305 | 8.003 | 7.261 | 4.452 | 4.346 | 4.050 | 4.281 | 4.507 | 2.585 | 2.066 | 1.941 | 1.816 |
| Short-term debt | 5.033 | 5.687 | 5.212 | 4.617 | 6.658 | 4.069 | 3.261 | 3.348 | 3.059 | 3.587 | 260 | 270 | 425 | 317 |
| Total debt | 16.629 | 17.043 | 14.517 | 12.620 | 13.918 | 8.520 | 7.607 | 7.398 | 7.340 | 8.094 | 2.844 | 2.336 | 2.366 | 2.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA | Audit | 1974 | — | — |
BJ Management | Management | 2001 | — | — |
SA Management | Management | 1974 | — | — |
| Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ahrenkiel Fischer | Audit | 0 companies |
| Bjarne Jacobsen | Management | 0 companies |
| Svend Aage Jacobsen | Management | 0 companies |
| REVISIONSFIRMAET "A/S CENTRUMDATA" | Audit | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Birte Christine Jacobsen | Board of Directors | 0 companies |
| Martin Paysen | Board of Directors | 0 companies |