| Revenue | DKK -11K | +42% |
| EBITDA | DKK -61K | -5% |
| Net profit | DKK 142K | +194% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 1,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.120 | 1.202 | 718 | 844 | 14 | -9 | -8 | -8 | -8 | -8 | -10 | -8 | -11 |
| Staff expenses | -927 | -944 | -957 | -663 | -496 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -50 | -50 |
| EBITDA | 374 | 176 | 245 | 56 | 348 | 14 | -9 | -8 | -8 | -58 | -8 | -10 | -58 | -61 |
| Depreciation & amort. | -6 | -8 | -11 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 368 | 168 | 234 | 48 | 340 | 14 | -9 | -8 | -8 | -58 | -8 | -10 | -58 | -61 |
| Net financials | 48 | 77 | 18 | 2 | 101 | 43 | -134 | 59 | 124 | 292 | -231 | 147 | 119 | 243 |
| Profit before tax | 416 | 245 | 252 | 49 | 441 | 57 | -143 | 51 | 116 | 234 | -239 | 138 | 62 | 182 |
| Tax | 105 | 63 | 63 | 13 | 95 | 13 | -31 | 12 | 25 | 52 | -52 | 31 | 13 | 40 |
| Net profit | 311 | 182 | 189 | 37 | 345 | 44 | -112 | 40 | 90 | 183 | -187 | 107 | 48 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.107 | 1.440 | 1.068 | 1.341 | 1.115 | 959 | 1.000 | 1.091 | 1.413 | 1.161 | 1.274 | 1.336 | 1.463 |
| Equity | 566 | 653 | 757 | 794 | 1.049 | 1.048 | 936 | 976 | 1.066 | 1.249 | 1.061 | 1.169 | 1.217 | 1.359 |
| Long-term debt | 107 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 401 | 683 | 275 | 292 | 67 | 23 | 24 | 25 | 165 | 100 | 106 | 119 | 104 |
| Total debt | 547 | 454 | 683 | 275 | 292 | 67 | 23 | 24 | 25 | 165 | 100 | 106 | 119 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Unofficial title | Unofficial title | 1974 | — | — |
| Audit | 1974 | — | — | |
OB Audit | Audit | 1974 | — | — |
AL | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Ove Bromann Klausen | Unofficial title | 0 companies |
| Revisor Willy Heinrich Breith | Audit | 0 companies |
| Ove Bromann Klausen | Audit | 0 companies |
| Allan Levisen Nielsen | Audit | 0 companies |