| Revenue | DKK 18,2M | -2% |
| EBITDA | DKK 2,6M | -26% |
| Net profit | DKK 2,5M | -18% |
| Total assets | DKK 59,8M | +2% |
| Equity | DKK 44M | +6% |
| Employees | 60 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.507 | 129.961 | 125.400 | 119.688 | 123.794 | 16.969 | 17.729 | 19.054 | 19.560 | 16.045 | 18.522 | 18.198 |
| Staff expenses | -12.309 | -11.823 | -12.128 | -11.701 | -13.071 | -13.691 | -14.402 | -14.738 | -14.916 | -14.853 | -14.978 | -15.571 |
| EBITDA | 374 | 1.238 | 2.552 | 3.109 | 3.044 | 2.651 | 3.326 | 3.148 | 4.645 | 1.185 | 3.544 | 2.628 |
| Depreciation & amort. | -959 | -1.086 | -1.197 | -1.148 | -1.159 | -1.505 | -1.309 | -1.376 | -1.430 | -1.466 | -1.377 | -1.329 |
| EBIT | -586 | 153 | 1.355 | 1.961 | 1.885 | 1.146 | 2.018 | 1.772 | 3.214 | -281 | 2.167 | 1.299 |
| Net financials | 630 | 706 | 722 | 769 | 816 | 714 | 848 | 1.229 | 1.196 | 1.565 | 1.798 | 1.968 |
| Profit before tax | 50 | 873 | 2.084 | 2.735 | 2.701 | 1.861 | 2.865 | 4.168 | 4.410 | 1.284 | 3.965 | 3.267 |
| Tax | -575 | 183 | 190 | 534 | 526 | 568 | 1.104 | 914 | 972 | 278 | 869 | 718 |
| Net profit | 624 | 689 | 1.893 | 2.201 | 2.175 | 1.293 | 1.762 | 3.254 | 3.438 | 1.006 | 3.096 | 2.549 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.289 | 45.884 | 45.967 | 50.221 | 48.400 | 47.023 | 46.246 | 50.530 | 59.587 | 56.444 | 58.549 | 59.812 |
| Equity | 20.087 | 20.962 | 22.763 | 25.041 | 27.265 | 28.601 | 30.385 | 33.701 | 37.220 | 38.411 | 41.481 | 44.017 |
| Long-term debt | 11.275 | 10.333 | 9.746 | 11.293 | 10.043 | 8.828 | 6.349 | 4.875 | 3.873 | 2.793 | 1.940 | 1.038 |
| Short-term debt | 9.070 | 10.496 | 9.209 | 9.144 | 6.216 | 4.667 | 4.277 | 6.757 | 13.381 | 10.001 | 9.981 | 9.607 |
| Total debt | 20.344 | 20.829 | 18.955 | 20.438 | 16.259 | 13.495 | 10.627 | 11.632 | 17.255 | 12.794 | 11.921 | 10.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy | Deputy | 2023 | — | — |
KJ Unofficial title | Unofficial title | 1889 | — | — |
PN Unofficial title | Unofficial title | 2002 | — | — |
JH Deputy | Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1889 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1889 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 1889 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1889 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Keld Borger Jacobsen | Deputy | 0 companies |
| Knud Jens Høeberg | Unofficial title | 0 companies |
| Per Nørholm | Unofficial title | 0 companies |
| Jette Hansen | Deputy | 0 companies |
| Anne-Grete Estrup Nielsen | Board of Directors | 0 companies |
| Britta Larsen | Board of Directors | 0 companies |
| Aase Stryger Jensen | Board of Directors | 0 companies |
| Lillian Birkedal Jürs | Board of Directors | 0 companies |
| Hanne Andersen | Board of Directors | 0 companies |
| Mikkel Eskildsen | Board of Directors | 0 companies |
| Michal Christian Nielsen | Chairman | 0 companies |
| Birthe Sonja Jacobsen | Chairman | 0 companies |
| Hans Henrik Nielsen | Board of Directors | 0 companies |
| Ellen Lone Bloch | Board of Directors | 0 companies |
| Rikke Nøhr Petersen | Board of Directors | 0 companies |
| Lillian Grau Westergaard | Board of Directors | 0 companies |
| Leif Alvind Larsen | Board of Directors | 0 companies |
| Søren Thorup Kruuse | Board of Directors | 0 companies |
| Carl Otto Lund | Deputy Chairman | 0 companies |
| Daniel Overgaard Thomassen | Board of Directors | 0 companies |
| Finn Erik Kofod Petersen | Board of Directors | 0 companies |
| Peter Moris | Board of Directors | 0 companies |
| Peter Feigh | Board of Directors | 0 companies |
| Henrik Leif Gade Jørgensen | Board of Directors | 0 companies |
| Hans Gerd Trusbak | Board of Directors | 0 companies |
| Erik Lundblad | Board of Directors | 0 companies |
| Kirsten Grønn | Board of Directors | 0 companies |
| Pia Folkmann Nielsen | Board of Directors | 0 companies |
| Claus Nørlev Rømer | Board of Directors | 0 companies |
| Harry Skou | Board of Directors | 0 companies |
| Steen Amsted | Chairman | 0 companies |
| Kirsten Pedersen | Board of Directors | 0 companies |