| Revenue | DKK 2,9M | -1% |
| EBITDA | DKK -837K | -173% |
| Net profit | DKK -403K | -231% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 14,9M | -3% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.882 | 37.233 | 37.012 | 35.831 | 34.721 | 34.890 | 2.593 | 2.838 | 2.464 | 2.577 | 2.260 | 2.969 | 2.929 |
| Staff expenses | -2.730 | -2.527 | -2.516 | -2.802 | -2.596 | -2.423 | -2.508 | -2.620 | -2.955 | -2.599 | -2.924 | -3.276 | -3.766 |
| EBITDA | 1.121 | 692 | 703 | 303 | 735 | 450 | 85 | 218 | -27 | -22 | -664 | -307 | -837 |
| Depreciation & amort. | -490 | -436 | -350 | -528 | -605 | -545 | -498 | -477 | -387 | -333 | -387 | -590 | -605 |
| EBIT | 631 | 256 | 353 | -225 | 131 | -95 | -414 | -260 | -414 | -355 | -1.051 | -898 | -1.442 |
| Net financials | 556 | 431 | 491 | 464 | 416 | 453 | 316 | 608 | 590 | 777 | 555 | 783 | 893 |
| Profit before tax | 1.188 | 691 | 845 | 243 | 550 | 359 | -98 | 348 | -288 | 422 | -496 | -115 | -549 |
| Tax | 278 | 89 | 195 | -23 | 100 | 54 | -46 | 228 | -63 | 96 | -111 | 7 | -146 |
| Net profit | 910 | 602 | 650 | 265 | 449 | 305 | -51 | 120 | -225 | 327 | -385 | -122 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.493 | 14.985 | 15.743 | 16.004 | 16.759 | 16.917 | 17.032 | 17.414 | 17.604 | 20.094 | 19.587 | 19.319 | 19.522 |
| Equity | 13.390 | 13.992 | 14.642 | 14.908 | 15.357 | 15.662 | 15.611 | 15.731 | 15.506 | 15.832 | 15.447 | 15.344 | 14.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 220 | 224 | 0 | 0 | 0 |
| Short-term debt | 490 | 398 | 399 | 418 | 626 | 426 | 638 | 594 | 940 | 3.044 | 3.255 | 3.088 | 3.845 |
| Total debt | 490 | 398 | 399 | 418 | 626 | 426 | 638 | 682 | 1.160 | 3.267 | 3.255 | 3.088 | 3.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy | Deputy | 2021 | — | — |
BL Deputy | Deputy | 2016 | — | — |
JD Deputy | Deputy | 1909 | — | — |
RL Unofficial title | Unofficial title | 1909 | — | — |
MJ Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1909 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1909 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1909 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1909 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Nord Raahauge | Deputy | 0 companies |
| Birgit Lauridsen | Deputy | 0 companies |
| Jette Dagmar Thomsen | Deputy | 0 companies |
| Rene Lausen | Unofficial title | 0 companies |
| Morten Juhl | Unofficial title | 0 companies |
| Linda Alnor | Chairman | 0 companies |
| Tor Illum Johannesson | Deputy Chairman | 0 companies |
| Ole Hartvig | Board of Directors | 0 companies |
| Birgitte Moe | Board of Directors | 0 companies |
| Claus Brødsgaard | Board of Directors | 0 companies |
| Søren Dynesen Brask | Chairman | 0 companies |
| Pernille Juliane Nyc-Jensen | Board of Directors | 0 companies |
| Helen Dahl Frederiksen | Deputy Chairman | 0 companies |
| Peter Talarek-Andersen | Board of Directors | 0 companies |
| Mikael Brøgger Håkansson | Board of Directors | 0 companies |
| Asger Holm Hansen | Board of Directors | 0 companies |
| Rie Hardis Seidenfaden | Board of Directors | 0 companies |
| Gert Konstantin Jensen | Board of Directors | 0 companies |
| Ralf Nierhaus | Board of Directors | 0 companies |
| Lars Lintrup Larsen | Board of Directors | 0 companies |
| Jesper Flesborg Rasmussen | Board of Directors | 0 companies |
| Hanne Hjorth Mathiesen | Board of Directors | 0 companies |
| Mette Kürstein Erikstrup | Board of Directors | 0 companies |
| Martin Sommer Lilliensø | Board of Directors | 0 companies |
| Charlotte Lie Aagaard | Board of Directors | 0 companies |
| Svend Erik Jørgensen | Board of Directors | 0 companies |
| Klaus Kristian Nielsen | Board of Directors | 0 companies |
| Inger Neist Olsen | Board of Directors | 0 companies |
| Alf Dyrekær Nielsen | Board of Directors | 0 companies |
| Tove Kristine Hansen | Board of Directors | 0 companies |
| Kevin Kromann Larsen | Board of Directors | 0 companies |
| Søren Wester | Board of Directors | 0 companies |
| Tine Miang | Board of Directors | 0 companies |
| Peter Michael Vestbjerg | Deputy Chairman | 0 companies |
| Finn Wagner | Board of Directors | 0 companies |
| Louise Thiel | Board of Directors | 0 companies |
| Christian Vergara Carlsen | Board of Directors | 0 companies |