| Revenue | DKK -89K | -64% |
| EBITDA | DKK -632K | +14% |
| Net profit | DKK 471K | -76% |
| Total assets | DKK 16,8M | -2% |
| Equity | DKK 16,5M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 497 | -519 | -114 | -245 | -89 |
| Staff expenses | -741 | -780 | -578 | -492 | -543 |
| EBITDA | -244 | -1.299 | -692 | -739 | -632 |
| Depreciation & amort. | -136 | -69 | -71 | -205 | -0 |
| EBIT | -379 | -1.368 | -762 | -943 | -632 |
| Net financials | 1.650 | 1.119 | -1.634 | 2.630 | 1.235 |
| Profit before tax | 1.270 | -249 | -2.397 | 1.686 | 604 |
| Tax | 141 | -43 | -13 | -278 | 133 |
| Net profit | 1.129 | -206 | -2.384 | 1.964 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.417 | 19.714 | 16.091 | 17.148 | 16.755 |
| Equity | 19.483 | 18.677 | 15.693 | 17.057 | 16.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 1.037 | 398 | 91 | 227 |
| Total debt | 891 | 1.037 | 398 | 91 | 227 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1998 – 2001 | |
EJ | Audit | 1974 – 1982 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Team Es Revision Registreret Revisoranparts- selskab | Audit | 0 companies |
| Eilif Johannes Iversen | Audit | 0 companies |