| Revenue | DKK 8K | -93% |
| EBITDA | DKK 8K | -93% |
| Net profit | DKK -72K | -151% |
| Total assets | DKK 999K | -13% |
| Equity | DKK 994K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | -25 | -20 | 138 | 19 | -13 | 20 | -20 | 0 | 92 | -25 | 34 | 118 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -25 | -20 | 138 | 19 | -13 | 20 | -20 | 0 | 92 | -25 | 34 | 115 | 8 |
| Depreciation & amort. | -0 | 10 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -36 | -20 | 131 | 19 | -13 | 20 | -20 | 0 | 92 | -25 | 34 | 115 | 8 |
| Net financials | 84 | 62 | 110 | 64 | -32 | 66 | 24 | 195 | 84 | 219 | -297 | 68 | 66 | -100 |
| Profit before tax | 203 | 26 | 90 | 195 | -13 | 53 | 44 | 175 | 84 | 311 | -322 | 102 | 180 | -92 |
| Tax | 51 | 7 | 22 | 46 | -0 | 9 | 10 | 48 | 18 | 69 | -71 | 23 | 39 | -20 |
| Net profit | 152 | 20 | 68 | 149 | -13 | 44 | 35 | 143 | 66 | 241 | -251 | 79 | 141 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.044 | 1.080 | 1.191 | 1.107 | 1.086 | 1.052 | 1.180 | 1.125 | 1.383 | 1.000 | 1.029 | 1.143 | 999 |
| Equity | 1.051 | 1.021 | 1.038 | 1.137 | 1.074 | 1.068 | 1.046 | 1.139 | 1.104 | 1.296 | 995 | 1.024 | 1.115 | 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 24 | 42 | 54 | 33 | 18 | 6 | 41 | 21 | 87 | 5 | 5 | 28 | 5 |
| Total debt | 70 | 24 | 42 | 54 | 33 | 18 | 6 | 41 | 21 | 87 | 5 | 5 | 28 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 1974 | — | — |
Rf | Audit | 1974 | — | — |
PT Management | Management | 2024 | — | — |
FE Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1999 | |
| Individual | 15.0% | 15.0% | 1999 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Marie Katrine Christiansen | Management | 0 companies |
| Revisionsanstalten for Fyn | Audit | 0 companies |
| Peter Toftager Ejlersen | Management | 0 companies |
| Frede Ejlersen | Management | 0 companies |