| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -479% |
| Net profit | DKK 142K | -60% |
| Total assets | DKK 8,9M | -3% |
| Equity | DKK 8,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 72 | 22 | 168 | -61 | 7 | -27 | 71 | 30 | 0 | 0 | 380 | 165 | 0 |
| Staff expenses | -120 | -120 | -120 | -120 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -84 | -131 | 15 | -160 | -21 | -27 | 45 | -0 | -39 | -44 | 318 | -4 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -84 | -131 | 15 | -160 | -21 | -27 | 45 | -0 | -39 | -44 | 318 | -4 | -25 |
| Net financials | -220 | 1.125 | 246 | -13 | -469 | 2.319 | -187 | 249 | 253 | 391 | -754 | 564 | 468 | 212 |
| Profit before tax | -261 | 1.041 | 116 | 1 | -628 | 2.298 | -214 | 294 | 252 | 353 | -798 | 882 | 464 | 186 |
| Tax | -65 | 260 | 30 | 1 | -138 | 506 | -46 | 65 | 56 | 78 | -176 | 200 | 106 | 44 |
| Net profit | -195 | 781 | 86 | 1 | -490 | 1.793 | -168 | 230 | 196 | 275 | -622 | 682 | 358 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.289 | 8.150 | 7.861 | 7.888 | 7.343 | 9.247 | 8.102 | 8.184 | 8.333 | 8.392 | 7.734 | 9.011 | 9.184 | 8.891 |
| Equity | 6.483 | 7.168 | 7.155 | 7.057 | 6.465 | 8.154 | 7.881 | 8.003 | 8.088 | 8.250 | 7.557 | 8.169 | 8.457 | 8.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 982 | 706 | 832 | 878 | 1.093 | 221 | 182 | 244 | 142 | 176 | 841 | 727 | 472 |
| Total debt | 806 | 982 | 706 | 832 | 878 | 1.093 | 221 | 182 | 244 | 142 | 176 | 841 | 727 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|