| Revenue | DKK 20,6M | -10% |
| EBITDA | DKK 4,8M | -34% |
| Net profit | DKK 941K | -64% |
| Total assets | DKK 29,4M | +0% |
| Equity | DKK 18,2M | -3% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.585 | 20.824 | 22.394 | 22.808 | 20.631 |
| Staff expenses | -13.546 | -13.791 | -15.023 | -15.484 | -15.796 |
| EBITDA | 3.039 | 7.033 | 7.372 | 7.310 | 4.835 |
| Depreciation & amort. | -2.152 | -3.918 | -4.375 | -4.001 | -3.413 |
| EBIT | 887 | 3.115 | 2.996 | 3.309 | 1.422 |
| Net financials | -101 | -85 | -86 | -81 | -220 |
| Profit before tax | 786 | 3.030 | 2.910 | 3.228 | 1.202 |
| Tax | 128 | 601 | 546 | 646 | 261 |
| Net profit | 658 | 2.429 | 2.363 | 2.582 | 941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.956 | 26.869 | 30.272 | 29.357 | 29.439 |
| Equity | 14.891 | 16.820 | 17.683 | 18.765 | 18.206 |
| Long-term debt | 1.373 | 2.046 | 1.832 | 581 | 103 |
| Short-term debt | 9.530 | 7.794 | 10.392 | 9.581 | 10.541 |
| Total debt | 10.903 | 9.840 | 12.224 | 10.161 | 10.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2001 |
| Former (2) | ||
| Audit | 1974 – 2015 | |
MC Management | Management | 1974 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1974 | |
| Board of Directors | 1974 | |
| Former (1) | ||
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Torben Pedersen | Management | 0 companies |
| Mogens Christian Pedersen | Management | 0 companies |
| Elise Grandjean | Board of Directors | 0 companies |
| Anette Camma Pedersen | Board of Directors | 0 companies |
| Klaus Bøgelund-Hansen | Board of Directors | 0 companies |