| Revenue | DKK 9M | +23% |
| EBITDA | DKK 2,8M | +61% |
| Net profit | DKK 1,7M | +101% |
| Total assets | DKK 11,4M | +40% |
| Equity | DKK 5,8M | +17% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.447 | 8.192 | 7.281 | 7.319 | 8.992 |
| Staff expenses | -4.927 | -5.902 | -4.968 | -5.554 | -6.165 |
| EBITDA | 3.487 | 1.421 | 2.262 | 1.730 | 2.778 |
| Depreciation & amort. | -712 | -707 | -743 | -593 | -588 |
| EBIT | 2.775 | 714 | 1.520 | 1.137 | 2.190 |
| Net financials | 17 | -81 | -219 | -83 | -70 |
| Profit before tax | 2.793 | 633 | 1.300 | 1.054 | 2.120 |
| Tax | 614 | 140 | 299 | 233 | 468 |
| Net profit | 2.178 | 493 | 1.002 | 821 | 1.652 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.970 | 8.754 | 8.633 | 8.176 | 11.436 |
| Equity | 5.325 | 3.619 | 4.120 | 4.941 | 5.774 |
| Long-term debt | 993 | 215 | 410 | 495 | 742 |
| Short-term debt | 7.151 | 4.494 | 3.789 | 2.483 | 4.741 |
| Total debt | 8.144 | 4.709 | 4.199 | 2.978 | 5.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (4) | ||
JF Chief Executive Officer | Chief Executive Officer | 2003 – 2007 |
EA Management | Management | 1974 – 2003 |
GN Management | Management | 1974 – 1990 |
GK Management | Management | 1974 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Fuglsang Bach Svankjær | Chief Executive Officer | 0 companies |
| Egon Andersen | Management | 0 companies |
| Gunnar Nielsen | Management | 0 companies |
| Gert Korsgård Andersen | Management | 0 companies |
| Mikael Konradsen | Chief Executive Officer | 0 companies |