| Revenue | DKK -196K | -142% |
| EBITDA | DKK -1,6M | -1236% |
| Net profit | DKK -1M | +7% |
| Total assets | DKK 3,3M | -57% |
| Equity | DKK 2,1M | -33% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 558 | 523 | 510 | 467 | -196 |
| Staff expenses | -398 | -427 | -430 | -327 | -1.385 |
| EBITDA | 160 | 217 | 80 | 139 | -1.581 |
| Depreciation & amort. | -265 | 61 | -11 | -112 | -0 |
| EBIT | -104 | 156 | 69 | 28 | -1.581 |
| Net financials | -44 | -40 | -70 | -156 | -9 |
| Profit before tax | -148 | 116 | -1 | -128 | -1.590 |
| Tax | -39 | 23 | -8 | 999 | -546 |
| Net profit | -109 | 93 | 7 | -1.128 | -1.044 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.471 | 7.599 | 7.697 | 7.758 | 3.325 |
| Equity | 4.169 | 4.307 | 4.314 | 3.186 | 2.142 |
| Long-term debt | 2.872 | 2.824 | 2.957 | 3.131 | 0 |
| Short-term debt | 107 | 109 | 76 | 91 | 1.183 |
| Total debt | 2.979 | 2.933 | 3.033 | 3.222 | 1.183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 1974 |
| Former (1) | ||
GJ Audit | Audit | 1974 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1974 | |
| Board of Directors | 1974 | |
| Board of Directors | 1974 | |
| Former (1) | ||
| Board of Directors | 1974 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Jensen | Audit | 0 companies |
| Kurt Andersen | Management | 0 companies |
| Hans Rasmussen | Board of Directors | 0 companies |
| Helle Marienlund Sørensen | Board of Directors | 0 companies |
| Else Marienlund Andersen | Board of Directors | 0 companies |
| Torben Marienlund Andersen | Board of Directors | 0 companies |