| Revenue | DKK 1,2M | +2% |
| EBITDA | DKK 346K | -93% |
| Net profit | DKK 310K | -93% |
| Total assets | DKK 25,8M | -8% |
| Equity | DKK 21,8M | +1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.098 | 1.355 | 1.190 | 1.149 | 1.174 |
| Staff expenses | -0 | -0 | -0 | -257 | -473 |
| EBITDA | 1.098 | 1.162 | 977 | 4.781 | 346 |
| Depreciation & amort. | -298 | -298 | -298 | -207 | -207 |
| EBIT | 800 | 863 | 678 | 4.574 | 139 |
| Net financials | -287 | -931 | 1.325 | 1.199 | -95 |
| Profit before tax | 513 | -68 | 2.004 | 5.773 | 44 |
| Tax | 245 | -115 | 442 | 1.203 | -265 |
| Net profit | 268 | 48 | 1.562 | 4.553 | 310 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 24.218 | 23.745 | 24.716 | 27.976 | 25.849 |
| Equity | 15.355 | 15.403 | 16.964 | 21.518 | 21.827 |
| Long-term debt | 5.612 | 5.311 | 5.016 | 2.720 | 2.630 |
| Short-term debt | 3.117 | 3.013 | 2.698 | 3.667 | 1.392 |
| Total debt | 8.729 | 8.323 | 7.714 | 6.387 | 4.022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
NE Management | Management | 1975 – 1992 |
IB Management | Management | 1975 – 1992 |
JI Audit | Audit | 1975 – 1992 |
PI | Audit | 1992 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nørgaard | Chief Executive Officer | 0 companies |
| Niels Erik Kristensen | Management | 0 companies |
| Inger Bøtker Kristensen | Management | 0 companies |
| Jens Iver Ebsen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Bjarne Rosford Nørgaard | Board of Directors | 0 companies |
| Dagny Nørgaard | Chairman | 0 companies |
| Therkel Gamst | Board of Directors | 0 companies |
| Leo Nørgaard | Chairman | 0 companies |