| Revenue | DKK -1K | -254% |
| EBITDA | DKK -1K | -254% |
| Net profit | DKK 208K | -76% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 4,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 121 | -2 | -1 | 1 | -1 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -2 | -1 | 1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -2 | -1 | 1 | -1 |
| Net financials | 931 | -221 | 763 | 1.113 | 268 |
| Profit before tax | 1.050 | -222 | 762 | 1.114 | 267 |
| Tax | 231 | -49 | 167 | 245 | 59 |
| Net profit | 819 | -173 | 596 | 868 | 208 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.355 | 4.696 | 4.573 | 5.034 | 5.250 |
| Equity | 3.665 | 3.408 | 3.937 | 4.744 | 4.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.690 | 1.289 | 635 | 290 | 349 |
| Total debt | 1.690 | 1.289 | 635 | 290 | 349 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BR | Audit | 1972 – 1993 |
HD Management | Management | 1972 – 2001 |
EH | Audit | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1972 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Birkerød Revisor Center | Audit | 0 companies |
| Holger Daugaard Larsen | Management | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |
| Lars Ulrik Daugaard Larsen | Board of Directors | 0 companies |
| Henrik Daugaard Larsen | Board of Directors | 0 companies |
| Inge Marie Larsen | Board of Directors | 0 companies |