| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK 54K | +22% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -4 | -48 | -5 | -52 | -14 | -39 | -37 | -36 | -43 | -32 | -45 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -4 | -48 | -5 | -52 | -14 | -358 | -37 | -36 | -507 | -32 | -45 | -25 | -25 |
| Depreciation & amort. | 44 | 243 | 28 | -28 | -28 | -28 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -247 | -76 | -32 | -80 | -42 | -377 | -55 | -55 | -507 | -32 | -45 | -25 | -25 |
| Net financials | 228 | 58 | 84 | 93 | -127 | 64 | -61 | 23 | 34 | 48 | 56 | 61 | 87 | 95 |
| Profit before tax | 228 | -189 | 8 | 61 | -206 | 22 | -438 | -33 | -20 | -460 | 25 | 16 | 62 | 70 |
| Tax | 34 | 10 | -0 | 7 | -0 | -20 | -0 | -0 | -8 | -8 | -1 | -7 | 17 | 16 |
| Net profit | 195 | -199 | 8 | 53 | -206 | 42 | -438 | -33 | -13 | -452 | 26 | 23 | 45 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.160 | 4.193 | 4.163 | 4.137 | 3.889 | 3.817 | 2.910 | 2.824 | 2.758 | 2.274 | 2.214 | 2.246 | 2.131 | 2.053 |
| Equity | 3.911 | 3.664 | 3.624 | 3.628 | 3.372 | 3.363 | 2.874 | 2.788 | 2.722 | 2.215 | 2.184 | 2.148 | 2.070 | 1.990 |
| Long-term debt | 2.335 | 440 | 440 | 440 | 416 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 89 | 100 | 70 | 101 | 53 | 36 | 36 | 36 | 60 | 30 | 98 | 61 | 63 |
| Total debt | 1.249 | 529 | 539 | 509 | 518 | 454 | 36 | 36 | 36 | 60 | 30 | 98 | 61 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 1975 | — | — |
JI Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Arnfred Thomsen | Management | 0 companies |
| Jens Iver Ebsen | Audit | 0 companies |