| Revenue | DKK 7,8M | -19% |
| EBITDA | DKK 324K | +135% |
| Net profit | DKK -427K | +16% |
| Total assets | DKK 8M | -8% |
| Equity | DKK 531K | -45% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.021 | 7.233 | 9.166 | 9.672 | 7.805 |
| Staff expenses | -5.760 | -6.585 | -7.585 | -9.535 | -7.454 |
| EBITDA | 1.261 | 648 | 1.571 | 138 | 324 |
| Depreciation & amort. | -212 | -250 | -289 | -410 | -531 |
| EBIT | 1.049 | 398 | 1.282 | -272 | -208 |
| Net financials | -17 | -47 | -206 | -347 | -332 |
| Profit before tax | 1.032 | 351 | 1.076 | -619 | -540 |
| Tax | 239 | 104 | 258 | -112 | -113 |
| Net profit | 794 | 247 | 818 | -506 | -427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.784 | 6.445 | 9.255 | 8.752 | 8.011 |
| Equity | 1.793 | 1.445 | 2.077 | 957 | 531 |
| Long-term debt | 961 | 806 | 3.100 | 2.454 | 2.276 |
| Short-term debt | 4.028 | 4.149 | 4.016 | 5.340 | 5.205 |
| Total debt | 4.989 | 4.955 | 7.116 | 7.795 | 7.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Management | Management | 2016 |
| Former (1) | ||
HC Management | Management | 1984 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2016 | |
| Board of Directors | 1984 | |
| Former (10) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 1984 – 1988 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1984 – 2016 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1996 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Carsten Rasmussen | Management | 0 companies |
| Brian Damkjær Hansen | Management | 0 companies |
| Michael Folkmann Henriksen | Board of Directors | 0 companies |
| Lillan Kjærgaard Gyldenvang | Board of Directors | 0 companies |
| Jeanette Schjødt Hansen | Board of Directors | 0 companies |
| Povl Arne Rasmussen | Chairman | 0 companies |
| Flemming Philipsen | Chairman | 0 companies |
| Martha Elvira Svendsen | Board of Directors | 0 companies |
| Lene Hadbjerg Hansen | Board of Directors | 0 companies |
| Bent Fjord | Chairman | 0 companies |
| Charlotte Grethe Frederiksen | Board of Directors | 0 companies |
| Dorrit Weien Svendsen | Board of Directors | 0 companies |
| Sebastian Weltz | Board of Directors | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Hugo John Larsen | Board of Directors | 0 companies |
| Per Weien Svendsen | Board of Directors | 0 companies |