| Revenue | DKK 137K | -85% |
| EBITDA | DKK -700K | -1718% |
| Net profit | DKK -738K | -16488% |
| Total assets | DKK 2,1M | -31% |
| Equity | DKK -2M | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -10 | 2.287 | 2.435 | 2.458 | 1.662 | 1.318 | 1.235 | 1.900 | 1.461 | 877 | 891 | 137 |
| Staff expenses | -0 | -0 | -0 | -952 | -1.115 | -1.085 | -1.027 | -979 | -1.004 | -870 | -811 | -815 | -848 | -837 |
| EBITDA | -5 | -10 | -10 | 1.335 | 1.320 | 1.373 | 635 | 339 | 231 | 1.030 | 650 | 62 | 43 | -700 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -26 | -96 | -0 | -0 | -6 | -9 | -9 | -9 | -9 | -2 |
| EBIT | -5 | -10 | -10 | 1.327 | 1.293 | 1.276 | 635 | 339 | 225 | 1.021 | 641 | 54 | 35 | -702 |
| Net financials | 607 | -259 | -5.344 | -30 | -145 | -152 | -140 | -130 | -67 | -23 | -39 | -38 | -32 | -33 |
| Profit before tax | 602 | -269 | -5.354 | 1.297 | 1.148 | 1.124 | 495 | 209 | 158 | 998 | 602 | 15 | 3 | -735 |
| Tax | -0 | -0 | -0 | 310 | 227 | 253 | 110 | 46 | 36 | 220 | 133 | 8 | -2 | 3 |
| Net profit | 602 | -269 | -5.354 | 986 | 922 | 872 | 384 | 163 | 122 | 778 | 469 | 8 | 5 | -738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.850 | 6.435 | 0 | 1.915 | 2.343 | 2.726 | 2.523 | 2.273 | 2.225 | 2.964 | 2.701 | 2.747 | 2.990 | 2.063 |
| Equity | -366 | -635 | -5.989 | -5.003 | -4.081 | -3.210 | -2.826 | -2.663 | -2.541 | -1.763 | -1.293 | -1.286 | -1.281 | -2.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.216 | 7.070 | 5.989 | 6.918 | 6.424 | 5.936 | 5.348 | 4.936 | 4.766 | 4.727 | 3.994 | 4.032 | 4.271 | 4.083 |
| Total debt | 8.216 | 7.070 | 5.989 | 6.918 | 6.424 | 5.936 | 5.348 | 4.936 | 4.766 | 4.727 | 3.994 | 4.032 | 4.271 | 4.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Knud Peter Valdemar Jørgensen | Audit | 0 companies |
| Lars Elmer Lindenstrøm | Board of Directors | 0 companies |
| Erik Palne | Board of Directors | 0 companies |
| Glenne Lindenstrøm | Board of Directors | 0 companies |