| Revenue | DKK 1,1M | +24% |
| EBITDA | DKK 1,1M | +24% |
| Net profit | DKK 472K | -6% |
| Total assets | DKK 19,6M | -5% |
| Equity | DKK 6M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 516 | 782 | 573 | 771 | 971 | 918 | 670 | 738 | 586 | 443 | 590 | 873 | 1.086 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 748 | 605 | 82 | -114 | 1.831 | 2.189 | 872 | 595 | 699 | 1.636 | 931 | 266 | 873 | 1.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 104 | -0 | 244 | -0 | -0 | -0 |
| EBIT | 748 | 605 | 82 | -114 | 1.831 | 2.189 | 872 | 595 | 595 | 1.636 | 687 | 266 | 873 | 1.086 |
| Net financials | -258 | -74 | -286 | -185 | -108 | -133 | -103 | -151 | -169 | -107 | -183 | 27 | -226 | -481 |
| Profit before tax | 490 | 531 | -203 | -299 | 1.724 | 2.056 | 769 | 444 | 426 | 1.529 | 505 | 294 | 647 | 605 |
| Tax | 122 | -101 | -9 | -65 | 379 | 452 | 169 | 98 | 93 | 336 | -0 | 65 | 142 | 133 |
| Net profit | 368 | 633 | -194 | -235 | 1.345 | 1.604 | 600 | 346 | 332 | 1.193 | 505 | 229 | 505 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.147 | 12.326 | 12.188 | 11.171 | 12.538 | 13.674 | 13.788 | 13.584 | 13.640 | 14.948 | 17.516 | 20.425 | 20.683 | 19.621 |
| Equity | 1.983 | 2.416 | 1.821 | 1.586 | 2.931 | 4.435 | 4.710 | 2.956 | 3.088 | 4.281 | 4.786 | 5.015 | 5.520 | 5.992 |
| Long-term debt | 7.695 | 7.428 | 7.049 | 6.742 | 6.356 | 5.967 | 5.574 | 5.171 | 4.779 | 4.563 | 8.444 | 8.081 | 7.777 | 7.976 |
| Short-term debt | 927 | 1.041 | 1.950 | 1.560 | 1.669 | 1.364 | 1.549 | 3.457 | 3.906 | 3.977 | 2.494 | 5.552 | 5.568 | 3.784 |
| Total debt | 8.621 | 8.469 | 9.000 | 8.301 | 8.025 | 7.331 | 7.123 | 8.627 | 8.685 | 8.540 | 10.938 | 13.633 | 13.345 | 11.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Management | Management | 1974 | — | — |
JK Management | Management | 2010 | — | — |
KB Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS AF 1/6 1974 MIDDELFART HOLDING | Company | 100.0% | 100.0% | 2025 |
KRAGMANN INVEST ApS | Company | 50.0% | 50.0% | 2010 |
MARIANNE KRAGMANN ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Møller Kragmann | Management | 0 companies |
| Jesper Kragmann | Management | 0 companies |
| Kenneth Brønlund | Audit | 0 companies |
| Birthe Kragmann | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |