| Revenue | DKK -112K | — |
| EBITDA | DKK -702K | -297% |
| Net profit | DKK -623K | -2524% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK 6,1M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 403 | 419 | 348 | -1 | -67 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | -112 |
| Staff expenses | -97 | -103 | -101 | -103 | -103 | -101 | -99 | -87 | -101 | -101 | -101 | -90 | -90 | -590 |
| EBITDA | 232 | 184 | 195 | 130 | -206 | -279 | -280 | -182 | -273 | -264 | -205 | -177 | -177 | -702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -212 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 184 | 195 | 130 | -206 | -279 | -280 | -182 | -273 | -477 | -205 | -177 | -177 | -702 |
| Net financials | 508 | 285 | 567 | 1.004 | -864 | 246 | -180 | 350 | 682 | 170 | -235 | 171 | 203 | 80 |
| Profit before tax | 739 | 469 | -351 | 1.134 | -1.457 | -1.033 | -491 | 168 | 410 | -306 | -440 | -5 | 26 | -623 |
| Tax | 185 | 100 | -118 | 230 | -322 | -227 | -146 | 37 | 93 | -11 | -0 | -0 | -0 | -0 |
| Net profit | 554 | 368 | -234 | 904 | -1.134 | -806 | -344 | 131 | 317 | -295 | -440 | -5 | 26 | -623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.276 | 7.656 | 6.910 | 7.842 | 5.931 | 4.807 | 5.835 | 8.132 | 9.566 | 8.693 | 7.645 | 7.524 | 7.154 | 6.132 |
| Equity | 5.431 | 5.500 | 5.266 | 6.170 | 5.036 | 4.230 | 3.885 | 2.896 | 9.456 | 8.660 | 7.621 | 7.498 | 7.124 | 6.101 |
| Long-term debt | 732 | 647 | 560 | 472 | 378 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 627 | 326 | 492 | 129 | 131 | 1.950 | 5.236 | 110 | 33 | 24 | 26 | 30 | 31 |
| Total debt | 1.062 | 1.274 | 886 | 964 | 507 | 415 | 1.950 | 5.236 | 110 | 33 | 24 | 26 | 30 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1974 | — | — |
R | Audit | 1974 | — | — |
LL Management | Management | 1974 | — | — |
LS Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Lissi Lilian Kindall | Management | 0 companies |
| Lasse Svensson | Audit | 0 companies |