| Revenue | DKK 109K | -22% |
| EBITDA | DKK -116K | -183% |
| Net profit | DKK -882K | -157% |
| Total assets | DKK 19,5M | -9% |
| Equity | DKK 16,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 19 | 63 | 109 | 63 | 51 | 8 | 81 | 138 | 48 | 47 | 96 | 141 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 19 | 63 | 109 | 63 | 51 | 8 | 81 | 138 | 48 | 47 | 96 | 141 | -116 |
| Depreciation & amort. | -0 | -23 | -1 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -23 | -34 | -31 |
| EBIT | 84 | -4 | 62 | 94 | 49 | 37 | -7 | 67 | 124 | 34 | 33 | 73 | 107 | -147 |
| Net financials | 1.597 | 3.121 | 3.723 | 1.034 | 913 | 1.164 | 108 | -33 | 1.562 | 1.713 | -1.672 | 976 | 1.908 | -899 |
| Profit before tax | 1.680 | 3.117 | 3.786 | 1.129 | 962 | 1.201 | 102 | 34 | 1.685 | 1.747 | -1.639 | 1.049 | 2.015 | -1.046 |
| Tax | 45 | -23 | 164 | -333 | 234 | 294 | 141 | 4 | 394 | 409 | -347 | 344 | 467 | -163 |
| Net profit | 1.636 | 3.140 | 3.622 | 1.462 | 728 | 907 | -39 | 30 | 1.291 | 1.338 | -1.292 | 705 | 1.548 | -882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.101 | 11.721 | 13.787 | 15.041 | 15.679 | 16.850 | 17.046 | 17.094 | 20.746 | 22.121 | 20.290 | 21.040 | 21.520 | 19.507 |
| Equity | 9.735 | 11.333 | 11.587 | 12.953 | 13.636 | 14.491 | 14.398 | 14.375 | 15.611 | 16.892 | 15.543 | 16.189 | 17.676 | 16.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 0 |
| Short-term debt | 114 | 209 | 2.016 | 2.088 | 1.959 | 2.077 | 2.250 | 2.329 | 4.724 | 4.800 | 4.665 | 4.425 | 2.993 | 2.406 |
| Total debt | 114 | 209 | 2.016 | 2.088 | 1.959 | 2.077 | 2.250 | 2.329 | 4.724 | 4.800 | 4.665 | 4.425 | 3.311 | 2.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 1995 | — | — |
FO Audit | Audit | 1975 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| ST Revision | Audit | 0 companies |
| Frank Ove Andersen | Audit | 0 companies |
| Revisionsfirmaet Jensen & Graversgaard | Audit | 0 companies |