| Revenue | DKK 29M | +16% |
| EBITDA | DKK 6,9M | +192% |
| Net profit | DKK 2,3M | +215% |
| Total assets | DKK 104,1M | -14% |
| Equity | DKK 38,4M | +6% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.329 | 14.816 | 17.841 | 19.257 | 18.327 | 18.484 | 15.191 | 15.191 | 21.687 | 20.915 | 25.797 | 30.218 | 24.957 | 29.020 |
| Staff expenses | -7.837 | -8.676 | -12.090 | -11.203 | -12.161 | -13.411 | -12.759 | -12.829 | -13.668 | -15.402 | -17.793 | -21.660 | -22.586 | -22.100 |
| EBITDA | 4.491 | 6.140 | 5.750 | 8.054 | 6.166 | 5.073 | 2.432 | 2.362 | 8.019 | 5.513 | 8.004 | 8.558 | 2.371 | 6.921 |
| Depreciation & amort. | 654 | -619 | 479 | -366 | -593 | -769 | -838 | -868 | -883 | -746 | -771 | -1.102 | -1.527 | -1.752 |
| EBIT | 3.837 | 5.521 | 5.271 | 7.688 | 5.573 | 4.304 | 1.595 | 1.494 | 7.136 | 4.767 | 7.233 | 7.456 | 844 | 5.168 |
| Net financials | -248 | -202 | -184 | -80 | -55 | -101 | -134 | -119 | -546 | -356 | -591 | -1.708 | -3.131 | -2.017 |
| Profit before tax | 3.589 | 5.319 | 5.087 | 7.607 | 5.518 | 4.203 | 1.461 | 1.376 | 6.590 | 4.411 | 6.641 | 5.748 | -2.287 | 3.152 |
| Tax | 906 | 1.335 | 1.459 | 1.809 | 1.297 | 957 | 377 | 327 | 1.475 | 1.087 | 1.514 | 1.367 | -311 | 880 |
| Net profit | 2.683 | 3.983 | 3.628 | 5.799 | 4.221 | 3.245 | 1.083 | 1.049 | 5.115 | 3.323 | 5.127 | 4.381 | -1.976 | 2.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.201 | 42.134 | 48.529 | 40.575 | 42.407 | 40.519 | 40.334 | 40.373 | 90.524 | 157.558 | 83.844 | 128.671 | 121.125 | 104.141 |
| Equity | 12.303 | 16.286 | 19.915 | 22.714 | 22.735 | 25.980 | 24.063 | 25.112 | 30.227 | 33.550 | 38.678 | 38.059 | 36.082 | 38.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367 | 1 | 98 | 135 | 85 |
| Short-term debt | 21.837 | 25.833 | 28.569 | 17.811 | 19.585 | 14.434 | 16.181 | 15.251 | 60.297 | 124.007 | 45.166 | 90.515 | 84.908 | 65.702 |
| Total debt | 21.837 | 25.833 | 28.569 | 17.811 | 19.585 | 14.434 | 16.181 | 15.251 | 60.297 | 124.007 | 45.166 | 90.515 | 84.908 | 65.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2015 | — | — |
JH Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brøns Group ApS | Company | 100.0% | 100.0% | 2023 |
BRØNS MASKINFORRETNING HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
GREEN HOLDING, BRØNS ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Hamann | Management | 0 companies |
| Jeppe Hagedorn Hamann | Management | 0 companies |
| Christian Elbrønd | Board of Directors | 0 companies |
| Henning Weisz | Chairman | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Jes Christian Hagedorn Hamann | Board of Directors | 0 companies |
| Lars Steen Nielsen | Board of Directors | 0 companies |
| Zaza Olesen Hamann | Board of Directors | 0 companies |
| Anna Andrea Hamann | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |