| Revenue | DKK 904K | -16% |
| EBITDA | DKK 16K | -86% |
| Net profit | DKK -578 | -100% |
| Total assets | DKK 472K | -10% |
| Equity | DKK 100K | -1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 221 | 972 | 880 | 1.072 | 904 |
| Staff expenses | -392 | -868 | -845 | -938 | -888 |
| EBITDA | -170 | 105 | 24 | 110 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | 105 | 24 | 110 | 16 |
| Net financials | -13 | -15 | -14 | -23 | -16 |
| Profit before tax | -184 | 90 | 11 | 87 | -1 |
| Tax | -0 | -0 | -30 | -45 | -0 |
| Net profit | -184 | 90 | 41 | 132 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 222 | 448 | 424 | 526 | 472 |
| Equity | -162 | -72 | -31 | 101 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 520 | 455 | 425 | 372 |
| Total debt | 384 | 520 | 455 | 425 | 372 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SL Management | Management | 2007 – 2017 |
VS Management | Management | 1974 – 1987 |
| Audit | 1974 – 1997 | |
JE Management | Management | 1974 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1974 – 1991 | |
| Board of Directors | 1974 – 1987 | |
| Board of Directors | 1974 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Lauth | Management | 0 companies |
| Valdemar Sørensen | Management | 0 companies |
| Juncker,Schwartz & Wilhelmsen | Audit | 0 companies |
| Johnny Egon Dall | Management | 0 companies |
| Ole Reeh Scheibelein | Board of Directors | 0 companies |
| Else Marie Sørensen | Board of Directors | 0 companies |
| Mette Galsgaard Dall | Board of Directors | 0 companies |